| Revenue | DKK 609K | -32% |
| EBITDA | DKK -317K | -137% |
| Net profit | DKK -110K | -113% |
| Total assets | DKK 18M | -18% |
| Equity | DKK 13,6M | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.195 | 162 | 10 | 367 | 434 | 676 | 799 | 968 | 889 | 1.040 | 1.083 | 282 | 901 | 609 |
| Staff expenses | -0 | -0 | -51 | -45 | -0 | -5 | -71 | -78 | -82 | -236 | -332 | -348 | -315 | -917 |
| EBITDA | 2.195 | 162 | -41 | 322 | 351 | 854 | 1.146 | 1.144 | 789 | 803 | 751 | 121 | 856 | -317 |
| Depreciation & amort. | -29 | -21 | -49 | -15 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -17 |
| EBIT | 2.166 | 141 | -90 | 307 | 337 | 854 | 1.146 | 1.144 | 789 | 803 | 751 | 115 | 850 | -334 |
| Net financials | -75 | 227 | 50 | 64 | 73 | 92 | 121 | 150 | 146 | 138 | 165 | 158 | 265 | 196 |
| Profit before tax | 2.092 | 368 | -41 | 370 | 409 | 946 | 1.267 | 1.294 | 935 | 941 | 916 | 273 | 1.116 | -138 |
| Tax | 577 | 93 | -119 | 88 | 89 | 208 | 280 | 285 | 207 | 209 | 204 | 61 | 247 | -29 |
| Net profit | 1.515 | 275 | 78 | 282 | 320 | 737 | 987 | 1.009 | 728 | 732 | 712 | 212 | 868 | -110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.534 | 16.343 | 16.324 | 16.735 | 17.189 | 18.444 | 19.393 | 20.371 | 19.095 | 19.966 | 20.618 | 20.713 | 22.014 | 18.048 |
| Equity | 13.609 | 12.684 | 13.049 | 13.332 | 13.654 | 14.392 | 15.379 | 16.388 | 15.116 | 15.848 | 16.559 | 16.771 | 17.639 | 13.630 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 363 | 366 | 370 | 491 | 572 | 982 | 868 | 759 | 742 | 868 | 804 | 626 | 972 | 1.043 |
| Total debt | 363 | 366 | 370 | 491 | 572 | 982 | 868 | 759 | 742 | 868 | 804 | 626 | 972 | 1.043 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RANDERS RUSTFRI HOLDING A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Lindholst | Management | 0 companies |