| Revenue | DKK 1,8M | +36% |
| EBITDA | DKK 128K | +359% |
| Net profit | DKK 18K | +120% |
| Total assets | DKK 4,8M | -10% |
| Equity | DKK 1,4M | +1% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 245 | 576 | 130 | 325 | 752 | 290 | 1.245 | 572 | 452 | 757 | 791 | 1.324 | 1.803 |
| Staff expenses | -0 | -0 | -0 | -0 | -395 | -253 | -491 | -527 | -431 | -189 | -700 | -1.373 | -1.675 |
| EBITDA | 245 | 576 | 130 | 325 | 357 | 12 | 753 | 44 | 21 | 568 | 91 | -49 | 128 |
| Depreciation & amort. | 156 | 177 | 38 | 23 | -8 | -8 | -3 | -6 | -0 | -0 | -6 | -12 | -12 |
| EBIT | 89 | 398 | 92 | 303 | 349 | 5 | 751 | 39 | 21 | 568 | 85 | -61 | 116 |
| Net financials | 116 | 14 | -3 | 5 | -6 | -1 | -3 | -3 | -1 | -2 | 198 | -55 | -90 |
| Profit before tax | 206 | 413 | 89 | 307 | 343 | 3 | 747 | 36 | 20 | 566 | 283 | -116 | 26 |
| Tax | 51 | 107 | 23 | 71 | 77 | 2 | 164 | 9 | 5 | 124 | 63 | -25 | 8 |
| Net profit | 154 | 306 | 66 | 236 | 266 | 1 | 583 | 27 | 16 | 441 | 220 | -91 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.865 | 1.222 | 967 | 933 | 1.182 | 910 | 2.143 | 1.850 | 1.956 | 3.204 | 1.983 | 5.310 | 4.781 |
| Equity | 822 | 828 | 594 | 741 | 806 | 607 | 1.189 | 816 | 832 | 1.273 | 1.493 | 1.402 | 1.420 |
| Long-term debt | 114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 916 | 394 | 372 | 160 | 347 | 301 | 953 | 1.033 | 1.124 | 1.931 | 463 | 3.907 | 3.361 |
| Total debt | 1.030 | 394 | 372 | 160 | 347 | 301 | 953 | 1.033 | 1.124 | 1.931 | 463 | 3.907 | 3.361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CDW HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Witt | Chief Executive Officer | 0 companies |
| Finn Zierau | Board of Directors | 0 companies |
| Nis Kaj Hansen | Board of Directors | 0 companies |
| David Witt | Chairman | 0 companies |