| Revenue | DKK 2,8M | +8% |
| EBITDA | DKK 273K | +32% |
| Net profit | DKK -727K | -260% |
| Total assets | DKK 1,5M | -41% |
| Equity | DKK 967K | -41% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 697 | -63 | 2.441 | 6.977 | 1.530 | 822 | 2.273 | 3.394 | 3.838 | 4.128 | 4.058 | 2.578 | 2.792 |
| Staff expenses | -498 | -99 | -1.491 | -4.752 | -1.173 | -1.726 | -2.936 | -3.080 | -3.249 | -2.741 | -3.072 | -2.372 | -2.520 |
| EBITDA | 200 | -162 | 950 | 2.225 | 358 | -904 | -663 | 314 | 589 | 1.387 | 985 | 207 | 273 |
| Depreciation & amort. | 2 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 198 | -164 | 950 | 2.225 | 358 | -904 | -663 | 314 | 589 | 1.387 | 985 | 207 | 273 |
| Net financials | -4 | -4 | -9 | -29 | -19 | 1.397 | 1.363 | 1.352 | 260 | 149 | 409 | 292 | -938 |
| Profit before tax | 194 | -84 | 942 | 2.197 | 339 | 493 | 701 | 1.665 | 849 | 1.536 | 1.394 | 499 | -665 |
| Tax | 49 | 42 | 232 | 524 | 75 | -47 | -327 | 70 | 126 | 301 | 216 | 45 | 62 |
| Net profit | 145 | -126 | 710 | 1.673 | 264 | 540 | 1.028 | 1.596 | 723 | 1.235 | 1.178 | 454 | -727 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 575 | 265 | 1.845 | 2.945 | 1.431 | 2.018 | 3.319 | 4.090 | 2.037 | 3.251 | 2.455 | 2.493 | 1.459 |
| Equity | 273 | 147 | 857 | 1.830 | 594 | 1.134 | 2.162 | 3.936 | 1.398 | 2.324 | 1.235 | 1.637 | 967 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 301 | 118 | 988 | 1.115 | 833 | 884 | 1.158 | 155 | 639 | 927 | 1.220 | 854 | 492 |
| Total debt | 301 | 118 | 988 | 1.115 | 833 | 884 | 1.158 | 155 | 639 | 927 | 1.220 | 854 | 492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Founder | Founder | 2009 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KU Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
GRY HOLDING 2009 ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Ankerstjerne Pedersen | Founder | 0 companies |
| Michael Bove | Chief Executive Officer | 0 companies |
| Klaus Ulrich Volstrup | Management | 0 companies |