| Revenue | DKK -116K | -123% |
| EBITDA | DKK -116K | -123% |
| Net profit | DKK -5,3M | +44% |
| Total assets | DKK 35,2M | -6% |
| Equity | DKK -7,2M | -245% |
| Employees | — | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -29 | -166 | -61 | — | -58 | -50 | -53 | 510 | -116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | -29 | -166 | -61 | -5.272 | -58 | -50 | -53 | 510 | -116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | -29 | -166 | -61 | -5.272 | -58 | -50 | -53 | 510 | -116 |
| Net financials | 0 | 0 | 0 | 1.699 | 7.248 | -2.221 | 0 | -4.229 | -2.540 | 5.401 | -10.502 | -5.181 |
| Profit before tax | — | — | — | 1.671 | 7.082 | -2.282 | -5.272 | -4.287 | -2.590 | 5.348 | -9.992 | -5.297 |
| Tax | -0 | -0 | -0 | -6 | -507 | -8 | -0 | -3 | 5 | -0 | -553 | -0 |
| Net profit | — | — | — | 1.677 | 7.589 | -2.274 | -5.272 | -4.283 | -2.595 | 5.348 | -9.439 | -5.297 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 7.001 | 14.715 | 12.075 | 6.074 | 8.198 | 12.527 | 71.992 | 37.295 | 35.221 |
| Equity | — | — | — | 6.920 | 14.129 | 11.472 | 125 | 1.840 | 2.401 | 7.749 | -2.088 | -7.202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.505 | 27.538 | 27.690 |
| Short-term debt | 0 | 0 | 0 | 82 | 586 | 604 | 0 | 6.358 | 10.127 | 20.738 | 11.845 | 14.733 |
| Total debt | 0 | 0 | 0 | 82 | 586 | 604 | 0 | 6.358 | 10.127 | 64.243 | 39.383 | 42.423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTERINGSSELSKABET RASMUSSEN ApS | Company | 20.0% | 20.0% | 2020 |
| Individual | 66.7% | 66.7% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lauritzen | Unofficial title | 0 companies |