| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -42K | -22% |
| Total assets | DKK 1,8M | +0% |
| Equity | DKK 459K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 27 | 81 | 77 | 6 | 0 | — | — | — | -0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 94 | 0 | -1 | 27 | 81 | 1.311 | 6 | 0 | 0 | 0 | 0 | -0 | 0 |
| Depreciation & amort. | -0 | -607 | -7 | -7 | -7 | 617 | -11 | -11 | -11 | -11 | -11 | -11 | -11 |
| EBIT | 94 | -607 | -8 | 20 | 74 | 694 | -5 | -11 | -11 | -11 | -11 | -11 | -11 |
| Net financials | -47 | 500 | -20 | -27 | -23 | -72 | -1 | 0 | 0 | 0 | -37 | -29 | -39 |
| Profit before tax | 47 | -107 | -28 | -7 | 50 | 622 | -6 | -11 | -11 | -11 | -49 | -41 | -50 |
| Tax | 12 | -220 | -2 | 6 | 9 | 133 | 2 | -0 | -0 | -0 | -8 | -7 | -9 |
| Net profit | 35 | 112 | -26 | -13 | 42 | 489 | -8 | -11 | -11 | -11 | -40 | -34 | -42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.556 | 1.437 | 1.364 | 1.374 | 1.357 | 1.849 | 1.864 | 1.861 | 1.849 | 1.838 | 1.836 | 1.829 | 1.820 |
| Equity | 13 | 125 | 99 | 86 | 128 | 616 | 608 | 597 | 586 | 575 | 535 | 500 | 459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.543 | 1.312 | 1.265 | 1.288 | 1.230 | 1.232 | 1.256 | 1.264 | 1.264 | 1.264 | 1.301 | 1.329 | 1.362 |
| Total debt | -1.543 | 1.312 | 1.265 | 1.288 | 1.230 | 1.232 | 1.256 | 1.264 | 1.264 | 1.264 | 1.301 | 1.329 | 1.362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIBE VENTURE ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Tranholm | Management | 0 companies |