| Revenue | DKK -6K | — |
| EBITDA | DKK -6K | +73% |
| Net profit | DKK 257 | +101% |
| Total assets | DKK 28K | +29% |
| Equity | DKK -4,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -18 | 916 | — | — | 90 | 9 | -32 | — | -56 | — | — | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -18 | 916 | -109 | -1.036 | 90 | 9 | -32 | -29 | -56 | -6 | -23 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -18 | 916 | -109 | -1.036 | 90 | 9 | -32 | -29 | -56 | -6 | -23 | -6 |
| Net financials | -53 | -29 | 0 | 116 | 0 | -0 | -2 | 0 | -1 | -45 | -6 | -0 | 0 |
| Profit before tax | -72 | -47 | 916 | 7 | -1.035 | 89 | 7 | -32 | -29 | -102 | -12 | -23 | -6 |
| Tax | -0 | -8 | 59 | 6 | -227 | 21 | 2 | -7 | -6 | -22 | -0 | -0 | -7 |
| Net profit | -72 | -39 | 857 | 1 | -808 | 69 | 6 | -25 | -23 | -79 | -12 | -23 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 5 | 986 | 1.112 | 318 | 192 | 86 | 89 | 102 | 118 | 36 | 22 | 28 |
| Equity | -1.238 | -1.277 | -420 | -419 | -1.227 | -1.159 | -1.153 | -1.178 | -1.201 | -4.275 | -4.287 | -4.311 | -4.310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.238 | 1.282 | 1.406 | 1.531 | 1.545 | 1.350 | 1.238 | 1.267 | 1.303 | 4.393 | 4.323 | 4.333 | 4.339 |
| Total debt | 1.238 | 1.282 | 1.406 | 1.531 | 1.545 | 1.350 | 1.238 | 1.267 | 1.303 | 4.393 | 4.323 | 4.333 | 4.339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2009 | — | — |
TK Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IMPO TRADING A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Rønje | Management | 0 companies |
| Thomas Knudsen | Management | 0 companies |