| Revenue | DKK -49K | +14% |
| EBITDA | DKK -195K | -3% |
| Net profit | DKK -1,2M | -190% |
| Total assets | DKK 14,4M | -8% |
| Equity | DKK 10,8M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -23 | -15 | -22 | -8 | -11 | -7 | -29 | -181 | -111 | -44 | -40 | -43 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -73 | -85 | -145 | -146 | -145 | -145 |
| EBITDA | -10 | -23 | -15 | -22 | -8 | -11 | -7 | -29 | -254 | -196 | -189 | -185 | -188 | -195 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -23 | -15 | -22 | -8 | -11 | -7 | -29 | -254 | -196 | -189 | -185 | -188 | -195 |
| Net financials | 620 | 1.332 | 1.422 | 2.055 | 68 | 1.187 | 1.450 | 1.510 | -7 | 4.295 | 205 | 273 | 1.588 | -1.218 |
| Profit before tax | 610 | 1.309 | 1.407 | 2.033 | 59 | 1.176 | 1.442 | 1.481 | -261 | 4.099 | 16 | 88 | 1.400 | -1.412 |
| Tax | -27 | 102 | 110 | 287 | -0 | 25 | 7 | 71 | -212 | 420 | -15 | -44 | 114 | -254 |
| Net profit | 638 | 1.207 | 1.297 | 1.745 | 59 | 1.151 | 1.436 | 1.410 | -50 | 3.678 | 31 | 132 | 1.286 | -1.159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.284 | 6.323 | 7.165 | 8.934 | 8.228 | 9.279 | 11.649 | 11.065 | 11.904 | 14.934 | 14.579 | 14.115 | 15.598 | 14.407 |
| Equity | 5.276 | 6.283 | 7.030 | 8.677 | 8.053 | 8.958 | 10.148 | 11.053 | 10.504 | 13.982 | 12.913 | 12.795 | 12.955 | 10.796 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 40 | 135 | 257 | 175 | 321 | 1.502 | 12 | 1.400 | 952 | 1.666 | 1.320 | 2.642 | 3.611 |
| Total debt | 8 | 40 | 135 | 257 | 175 | 321 | 1.502 | 12 | 1.400 | 952 | 1.666 | 1.320 | 2.642 | 3.611 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|