| Revenue | DKK 1,3M | +59% |
| EBITDA | DKK 722K | +150% |
| Net profit | DKK 446K | +114% |
| Total assets | DKK 4M | +24% |
| Equity | DKK 2,9M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 231 | 583 | 665 | 485 | 580 | 611 | 847 | 267 | 995 | 1.889 | 1.448 | 833 | 1.327 |
| Staff expenses | -184 | -326 | -482 | -411 | -444 | -488 | -464 | -457 | -380 | -468 | -541 | -544 | -605 |
| EBITDA | 47 | 257 | 184 | 75 | 137 | 123 | 383 | -190 | 615 | 1.421 | 907 | 289 | 722 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -11 | -68 | -68 | -68 | -57 | -0 | -0 | -0 |
| EBIT | 47 | 257 | 184 | 75 | 137 | 112 | 315 | -258 | 547 | 1.364 | 907 | 289 | 722 |
| Net financials | -10 | -2 | 5 | -5 | -8 | -16 | -42 | -15 | -104 | -23 | -137 | -74 | -141 |
| Profit before tax | 38 | 255 | 189 | 70 | 128 | 96 | 274 | -272 | 442 | 1.341 | 771 | 216 | 581 |
| Tax | -0 | 40 | 46 | 17 | 29 | 24 | 64 | -55 | 102 | 304 | 224 | 7 | 135 |
| Net profit | 38 | 215 | 142 | 53 | 99 | 72 | 210 | -217 | 341 | 1.037 | 547 | 208 | 446 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 166 | 403 | 677 | 605 | 781 | 1.070 | 1.494 | 1.029 | 1.825 | 4.725 | 3.142 | 3.262 | 4.030 |
| Equity | 16 | 231 | 373 | 426 | 525 | 597 | 807 | 590 | 931 | 1.911 | 2.401 | 2.550 | 2.935 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 196 | 156 | 116 | 76 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 | 172 | 304 | 178 | 256 | 260 | 516 | 322 | 818 | 2.814 | 741 | 712 | 1.095 |
| Total debt | 150 | 172 | 304 | 178 | 256 | 457 | 672 | 439 | 894 | 2.814 | 741 | 712 | 1.095 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Vestergaard Wiking | Founder | 0 companies |