| Revenue | DKK 0 | — |
| EBITDA | DKK -4K | +0% |
| Net profit | DKK -1M | -2993% |
| Total assets | DKK 169K | -84% |
| Equity | DKK 53K | -95% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -5 | -3 | -4 | -4 | -4 | -4 | -4 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -5 | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 |
| Depreciation & amort. | -131 | -128 | -4 | -44 | -44 | -44 | -44 | -44 | -44 | -41 | -0 |
| EBIT | -141 | -134 | -7 | -48 | -48 | -48 | -48 | -48 | -49 | -45 | -4 |
| Net financials | 822 | -110 | -23 | 419 | 520 | 1.252 | 433 | -328 | -343 | 3 | -872 |
| Profit before tax | 681 | -244 | -30 | 371 | 472 | 1.204 | 385 | -376 | -391 | -41 | -876 |
| Tax | -4 | -0 | -9 | -20 | -19 | -15 | -22 | -5 | -7 | -9 | 125 |
| Net profit | 685 | -244 | -21 | 391 | 491 | 1.218 | 407 | -370 | -385 | -32 | -1.001 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 719 | 507 | 839 | 1.275 | 1.761 | 2.014 | 2.672 | 1.591 | 1.147 | 1.058 | 169 |
| Equity | 568 | 324 | 303 | 694 | 1.135 | 1.653 | 2.007 | 1.583 | 1.143 | 1.054 | 53 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 183 | 536 | 572 | 617 | 351 | 656 | 4 | 4 | 4 | 115 |
| Total debt | 151 | 183 | 536 | 572 | 617 | 351 | 656 | 4 | 4 | 4 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Teis Gullitz-Wormslev | Unofficial title | 0 companies |
| Tina Holmegaard Milland | Board of Directors | 0 companies |
| Mette Ravn Steenstrup Scheel | Chairman | 0 companies |