| Revenue | DKK 654K | -19% |
| EBITDA | DKK 560K | -23% |
| Net profit | DKK 425K | -24% |
| Total assets | DKK 1,2M | -17% |
| Equity | DKK 767K | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 405 | 509 | 706 | 280 | 654 | 329 | 511 | 359 | 411 | 367 | 1.028 | 808 | 654 |
| Staff expenses | -20 | -20 | -30 | -30 | -185 | -185 | -178 | -175 | -175 | -225 | -105 | -81 | -94 |
| EBITDA | 385 | 485 | 676 | 250 | 469 | 145 | 333 | 184 | 236 | 142 | 923 | 727 | 560 |
| Depreciation & amort. | 14 | -8 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 371 | 477 | 675 | 248 | 469 | 145 | 333 | 184 | 236 | 142 | 923 | 727 | 560 |
| Net financials | 11 | 16 | 1 | -14 | 2 | -0 | -7 | -7 | -1 | -6 | -9 | -12 | -13 |
| Profit before tax | 383 | 493 | 676 | 234 | 471 | 145 | 326 | 177 | 234 | 137 | 914 | 715 | 547 |
| Tax | 97 | 124 | 167 | 56 | 104 | 32 | 72 | 39 | 52 | 30 | 203 | 159 | 123 |
| Net profit | 286 | 369 | 509 | 178 | 367 | 112 | 254 | 138 | 183 | 106 | 710 | 557 | 425 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 585 | 705 | 1.516 | 586 | 870 | 514 | 583 | 435 | 744 | 593 | 1.283 | 1.458 | 1.205 |
| Equity | 448 | 518 | 707 | 385 | 492 | 237 | 379 | 263 | 308 | 231 | 835 | 842 | 767 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 137 | 187 | 809 | 201 | 378 | 276 | 204 | 173 | 436 | 361 | 447 | 616 | 438 |
| Total debt | 137 | 187 | 809 | 201 | 378 | 276 | 204 | 173 | 436 | 361 | 447 | 616 | 438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2009 | — | — |
EG Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANAXY HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Jørgen Hansen | Management | 0 companies |
| Egon Grouleff Thomsen | Management | 0 companies |