| Revenue | DKK -6K | -101% |
| EBITDA | DKK -6K | -248% |
| Net profit | DKK -11K | — |
| Total assets | DKK 589K | -60% |
| Equity | DKK 489K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.163 | 5 | 63 | 1.277 | 796 | 44 | 741 | -6 |
| Staff expenses | -4.034 | -2 | -0 | -1.236 | -746 | -42 | -737 | -0 |
| EBITDA | 129 | 6 | 63 | 41 | 50 | 1 | 4 | -6 |
| Depreciation & amort. | -164 | -100 | -63 | -50 | -50 | -0 | -0 | -0 |
| EBIT | -35 | -94 | 0 | -9 | 0 | 1 | 4 | -6 |
| Net financials | 35 | 94 | -0 | 9 | -0 | -1 | -4 | -4 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.651 | 4.844 | 2.069 | 2.014 | 1.267 | 563 | 1.471 | 589 |
| Equity | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 489 |
| Long-term debt | 131 | 181 | 180 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.020 | 4.163 | 1.389 | 1.514 | 767 | 63 | 971 | 99 |
| Total debt | 10.151 | 4.344 | 1.569 | 1.514 | 767 | 63 | 971 | 99 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2011 | |
| Individual | 33.3% | 33.3% | 2011 | |
| Individual | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Klingsten Peytz | Management | 0 companies |
| Henrik Schinkel Stamp | Board of Directors | 0 companies |