| Revenue | DKK -49K | -2% |
| EBITDA | DKK -145K | +1% |
| Net profit | DKK 88K | +16% |
| Total assets | DKK 2,6M | +3% |
| Equity | DKK 2,6M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -17 | -20 | -17 | -16 | -45 | -52 | -59 | -58 | -55 | -51 | -50 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -100 | -96 | -96 | -96 | -96 | -96 | -96 | -96 | -96 |
| EBITDA | -6 | -17 | -20 | -17 | -116 | -141 | -148 | -155 | -154 | -151 | -147 | -146 | -145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -17 | -20 | -17 | -116 | -141 | -148 | -155 | -154 | -151 | -147 | -146 | -145 |
| Net financials | 114 | 75 | 102 | 48 | 114 | 110 | -87 | 346 | 151 | 242 | -364 | 243 | 258 |
| Profit before tax | 108 | 59 | 82 | 31 | -2 | -31 | -235 | 191 | -4 | 91 | -511 | 97 | 113 |
| Tax | 27 | 15 | 20 | 8 | -0 | -7 | -52 | 42 | -1 | 20 | -112 | 21 | 25 |
| Net profit | 81 | 44 | 62 | 23 | -2 | -24 | -183 | 149 | -3 | 71 | -399 | 76 | 88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.715 | 2.752 | 2.816 | 2.824 | 2.928 | 2.802 | 2.618 | 2.767 | 2.775 | 2.839 | 2.437 | 2.517 | 2.601 |
| Equity | 2.686 | 2.730 | 2.791 | 2.814 | 2.812 | 2.788 | 2.605 | 2.754 | 2.751 | 2.822 | 2.424 | 2.500 | 2.587 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 22 | 25 | 10 | 116 | 14 | 13 | 13 | 24 | 17 | 13 | 17 | 13 |
| Total debt | 29 | 22 | 25 | 10 | 116 | 14 | 13 | 13 | 24 | 17 | 13 | 17 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|