| Revenue | DKK 0 | — |
| EBITDA | DKK -18K | +42% |
| Net profit | DKK 95K | +27% |
| Total assets | DKK 2,2M | +7% |
| Equity | DKK 2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | -41 | 43 | 82 | -2 | -2 | -234 | -56 | -2 | -7 | -11 | -31 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | -41 | 43 | 82 | -2 | -2 | -234 | -56 | -2 | -7 | -11 | -31 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -41 | 43 | 82 | -2 | -2 | -234 | -56 | -2 | -7 | -11 | -31 | -18 |
| Net financials | 9 | -39 | 45 | 84 | 95 | 511 | -231 | -54 | 468 | 527 | 243 | 99 | 108 |
| Profit before tax | 7 | -41 | 42 | 81 | 92 | 508 | -233 | -57 | 465 | 520 | 232 | 67 | 90 |
| Tax | -1 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -4 | -2 | -3 | -7 | -5 |
| Net profit | 8 | -40 | 43 | 82 | 93 | 509 | -233 | -56 | 469 | 522 | 235 | 74 | 95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 272 | 233 | 285 | 362 | 396 | 907 | 684 | 631 | 1.202 | 1.815 | 1.982 | 2.016 | 2.166 |
| Equity | 257 | 217 | 259 | 341 | 374 | 883 | 650 | 594 | 1.064 | 1.586 | 1.820 | 1.886 | 1.981 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 17 | 26 | 21 | 22 | 24 | 34 | 37 | 54 | 230 | 162 | 130 | 186 |
| Total debt | 15 | 17 | 26 | 21 | 22 | 24 | 34 | 37 | 138 | 230 | 162 | 130 | 186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Audit | Audit | 2009 | — | — |
JB Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Linda Larsen | Audit | 0 companies |
| Jørn Bernt Jørgensen | Founder | 0 companies |