| Revenue | DKK 11,7M | +25% |
| EBITDA | DKK 1,9M | +158% |
| Net profit | DKK -609K | +85% |
| Total assets | DKK 6,4M | +5% |
| Equity | DKK -2,7M | -29% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 39 | -2 | -10 | 654 | 4.702 | 6.143 | 9.144 | 9.711 | 13.574 | 13.542 | 9.362 | 11.694 |
| Staff expenses | -0 | -0 | -0 | -0 | -24 | -4.250 | -5.935 | -8.854 | -9.829 | -12.334 | -14.681 | -12.670 | -9.762 |
| EBITDA | -4 | 66 | -2 | -10 | 629 | 452 | 208 | 290 | -118 | 1.240 | -1.139 | -3.308 | 1.931 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -50 | -69 | -99 | -113 | -143 | -142 | 136 | -29 |
| EBIT | -4 | 66 | -2 | -10 | 629 | 402 | 139 | 191 | -232 | 1.097 | -1.282 | -3.444 | 1.902 |
| Net financials | 252 | 0 | 23 | -165 | -0 | -55 | -10 | -68 | -91 | -33 | -241 | -497 | -3.950 |
| Profit before tax | 248 | 66 | 22 | -174 | 429 | 192 | 45 | 123 | -323 | 1.064 | -1.523 | -3.940 | -609 |
| Tax | -0 | -3 | -0 | -2 | 139 | 82 | 31 | 33 | -60 | 238 | -292 | 191 | -0 |
| Net profit | 248 | 69 | 22 | -172 | 290 | 110 | 14 | 90 | -263 | 826 | -1.231 | -4.131 | -609 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 | 145 | 168 | 6 | 1.735 | 3.100 | 3.380 | 4.120 | 5.718 | 7.144 | 6.083 | 6.053 | 6.381 |
| Equity | -277 | -207 | -185 | -358 | 332 | 442 | 457 | 547 | 417 | 1.243 | 12 | -2.119 | -2.728 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 600 | 600 | 925 | 894 | 894 | 894 | 894 | 1.011 |
| Short-term debt | 391 | 352 | 353 | 364 | 1.202 | 1.994 | 2.234 | 2.526 | 4.344 | 4.906 | 5.177 | 7.278 | 8.098 |
| Total debt | 391 | 352 | 353 | 364 | 1.202 | 2.594 | 2.834 | 3.451 | 5.238 | 5.800 | 6.071 | 8.172 | 9.109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2009 | — | — |
EF Management | Management | 2020 | — | — |
CF Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scandesign Holding ApS | Company | 100.0% | 100.0% | 2020 |
Efredborg Holding ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 10.0% | 10.0% | 2016 | |
CARDMAN HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
Aurum Holding Randers ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Palmqvist | Management | 0 companies |
| Eva Fredborg Pedersen | Management | 0 companies |
| Claus Frederik Lønborg Just | Founder | 0 companies |
| Marianne Vodstrup Johansson | Chairman | 0 companies |
| Peter Østergaard Terp | Board of Directors | 0 companies |
| Nikolaj Nissen Bak | Board of Directors | 0 companies |
| Kurt Palmqvist | Chairman | 0 companies |
| Allan Munkholt Jensen | Board of Directors | 0 companies |
| Thomas Binder | Board of Directors | 0 companies |
| Fabian Petersen | Board of Directors | 0 companies |
| Niels Just | Board of Directors | 0 companies |
| Tina Witterseh Thor | Board of Directors | 0 companies |
| Malene Kristina Palmqvist | Board of Directors | 0 companies |
| Allan Midtgaard | Board of Directors | 0 companies |
| Michael Roy Norton | Board of Directors | 0 companies |