| Revenue | DKK 317K | +19% |
| EBITDA | DKK 302K | +47% |
| Net profit | DKK 168K | +46% |
| Total assets | DKK 3,6M | +4% |
| Equity | DKK 1,8M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 231 | 279 | 255 | 263 | 344 | 422 | 424 | 415 | 414 | 389 | 372 | 265 | 317 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -60 | -15 |
| EBITDA | 231 | 247 | 223 | 263 | 344 | 422 | 424 | 415 | 414 | 389 | 172 | 205 | 302 |
| Depreciation & amort. | -0 | -0 | -0 | -32 | -32 | -33 | -34 | -34 | -34 | -34 | -36 | -38 | -39 |
| EBIT | 231 | 247 | 223 | 231 | 312 | 389 | 390 | 381 | 381 | 355 | 135 | 167 | 263 |
| Net financials | -213 | -210 | -182 | -145 | -117 | -116 | -104 | -87 | -127 | -29 | -44 | -36 | -38 |
| Profit before tax | 18 | 38 | 41 | 86 | 195 | 273 | 287 | 294 | 254 | 309 | 91 | 131 | 225 |
| Tax | 4 | 15 | 18 | 29 | 0 | 60 | 63 | 65 | 57 | 68 | 29 | 16 | 57 |
| Net profit | 13 | 22 | 23 | 57 | 195 | 213 | 224 | 229 | 197 | 241 | 62 | 115 | 168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.573 | 3.469 | 3.469 | 3.466 | 3.476 | 3.604 | 3.757 | 3.885 | 3.866 | 3.923 | 3.519 | 3.465 | 3.596 |
| Equity | — | 125 | 148 | 205 | 400 | 613 | 836 | 1.065 | 1.262 | 1.503 | 1.469 | 1.584 | 1.751 |
| Long-term debt | 5.160 | 4.931 | 4.743 | 3.647 | 2.512 | 2.339 | 2.181 | 1.981 | 1.990 | 1.906 | 1.749 | 1.648 | 1.546 |
| Short-term debt | 506 | 367 | 435 | 575 | 564 | 653 | 739 | 839 | 614 | 514 | 302 | 234 | 298 |
| Total debt | 5.666 | 5.298 | 3.321 | 3.261 | 3.076 | 2.992 | 2.921 | 2.820 | 2.604 | 2.420 | 2.051 | 1.882 | 1.844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2011 | — | — |
AF Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAAFM HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Adriansen | Management | 0 companies |
| Anders Fabricius Møller | Management | 0 companies |