| Revenue | DKK -15K | -52% |
| EBITDA | DKK -15K | +52% |
| Net profit | DKK 1,3M | +42% |
| Total assets | DKK 9,1M | +9% |
| Equity | DKK 8M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | -7 | -12 | — | 192 | -324 | -535 | 377 | 366 | -10 | -12 | -32 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | -7 | -12 | 0 | 192 | -324 | -535 | 377 | 366 | -10 | -12 | -32 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | -7 | -12 | 0 | 192 | -324 | -535 | 377 | 366 | -10 | -12 | -32 | -15 |
| Net financials | -268 | 922 | -89 | 0 | 24 | -17 | -2 | -24 | -34 | 1.514 | 1.642 | 976 | 1.357 |
| Profit before tax | -259 | 915 | -100 | 0 | 216 | -341 | -537 | 353 | 332 | 1.504 | 1.631 | 944 | 1.342 |
| Tax | -0 | -1 | 5 | -0 | 4 | 2 | -0 | -9 | -9 | -2 | 2 | -2 | 1 |
| Net profit | -258 | 916 | -106 | 0 | 212 | -342 | -537 | 362 | 341 | 1.505 | 1.628 | 947 | 1.341 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.589 | 3.405 | 3.737 | 0 | 4.511 | 3.528 | 2.953 | 3.497 | 3.566 | 5.614 | 7.265 | 8.318 | 9.067 |
| Equity | 2.579 | 3.399 | 3.195 | 0 | 3.648 | 3.203 | 2.547 | 2.815 | 3.046 | 4.438 | 5.952 | 6.781 | 8.000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -10 | 7 | 542 | 0 | 862 | 325 | 406 | 682 | 520 | 1.176 | 1.314 | 1.538 | 1.068 |
| Total debt | -10 | 7 | 542 | 0 | 862 | 325 | 406 | 682 | 520 | 1.176 | 1.314 | 1.538 | 1.068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Bach Jensen | Audit | 0 companies |