| Revenue | DKK 1,9M | -29% |
| EBITDA | DKK -254K | -131% |
| Net profit | DKK -792K | -757% |
| Total assets | DKK 1M | -42% |
| Equity | DKK -548K | -325% |
| Employees | 10 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -83 | 437 | 489 | 2.862 | 507 | 14 | -94 | 5 | 1.789 | 2.727 | 1.939 |
| Staff expenses | -0 | -1.045 | -1.149 | -717 | -5 | -0 | -0 | -0 | -891 | -1.918 | -2.193 |
| EBITDA | -50 | -117 | -1.174 | 1.995 | 513 | 14 | -94 | 5 | 897 | 809 | -254 |
| Depreciation & amort. | -0 | -310 | -1.248 | -0 | -0 | -0 | -0 | -7 | -308 | -308 | -308 |
| EBIT | -50 | -427 | -2.422 | 1.995 | 513 | 14 | -94 | -2 | 589 | 500 | -562 |
| Net financials | 9 | -205 | -233 | -172 | -56 | -0 | -3 | -9 | -68 | -593 | -229 |
| Profit before tax | -42 | -632 | -2.655 | 1.823 | 457 | 14 | -96 | -11 | 521 | -92 | -792 |
| Tax | 16 | 245 | 251 | -0 | -13 | -0 | -18 | -3 | -37 | -0 | -0 |
| Net profit | -58 | -878 | -2.905 | 1.823 | 469 | 14 | -79 | -8 | 558 | -92 | -792 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.655 | 4.452 | 1.905 | 80 | 16 | 1 | 34 | 1.833 | 1.948 | 1.794 | 1.035 |
| Equity | 22 | -856 | -3.761 | -1.938 | -149 | -136 | -214 | -222 | 336 | 244 | -548 |
| Long-term debt | 0 | 2.511 | 3.659 | 1.486 | 0 | 90 | 0 | 986 | 258 | 20 | 113 |
| Short-term debt | 3.633 | 2.797 | 2.007 | 531 | 165 | 46 | 248 | 1.069 | 1.354 | 1.530 | 1.469 |
| Total debt | 3.633 | 5.308 | 5.666 | 2.017 | 165 | 137 | 248 | 2.055 | 1.612 | 1.550 | 1.583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PHENIX HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Abed Bakr | Chief Executive Officer | 0 companies |