| Revenue | DKK 42K | +120% |
| EBITDA | DKK 42K | +120% |
| Net profit | DKK -562K | -224% |
| Total assets | DKK 747K | -44% |
| Equity | DKK -283K | -201% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 32 | 5 | 11 | 7 | 6 | 28 | 35 | 38 | 19 | 42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | 32 | 5 | 11 | 1 | 4 | 23 | 28 | 38 | 19 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | 32 | 5 | 11 | 1 | 4 | 23 | 28 | 38 | 19 | 42 |
| Net financials | -8 | -61 | -0 | 22 | 44 | -12 | -111 | 43 | -9 | -190 | -599 |
| Profit before tax | 23 | -29 | 4 | 33 | 45 | -8 | -88 | 70 | 28 | -171 | -557 |
| Tax | 5 | 4 | -0 | -0 | -0 | -0 | -0 | 4 | 13 | 2 | 5 |
| Net profit | 18 | -33 | 4 | 33 | 45 | -8 | -88 | 66 | 15 | -173 | -562 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 802 | 764 | 787 | 824 | 881 | 1.291 | 1.329 | 1.407 | 1.446 | 1.325 | 747 |
| Equity | 418 | 385 | 389 | 422 | 467 | 460 | 371 | 437 | 452 | 279 | -283 |
| Long-term debt | 334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 379 | 398 | 401 | 414 | 832 | 958 | 970 | 994 | 1.046 | 1.030 |
| Total debt | 384 | 379 | 398 | 401 | 414 | 832 | 958 | 970 | 994 | 1.046 | 1.030 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|