| Revenue | DKK -16K | -94% |
| EBITDA | DKK -97K | +79% |
| Net profit | DKK -44K | +96% |
| Total assets | DKK 117K | -74% |
| Equity | DKK -4,5M | +10% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -157 | 498 | 573 | 242 | -2 | -6 | 581 | -1.152 | -349 | -248 | -16 |
| Staff expenses | -309 | -359 | -362 | -396 | -352 | -409 | -374 | -521 | -310 | -208 | -32 |
| EBITDA | -465 | 139 | 211 | -154 | -354 | -415 | 207 | -1.672 | -659 | -457 | -97 |
| Depreciation & amort. | -101 | -146 | -146 | -146 | -146 | -118 | -102 | -35 | -11 | -11 | -0 |
| EBIT | -566 | -7 | 66 | -299 | -500 | -533 | 105 | -1.707 | -670 | -468 | -97 |
| Net financials | -54 | -88 | -82 | -78 | -78 | -89 | -93 | -124 | -131 | -213 | 0 |
| Profit before tax | -620 | -95 | -16 | -377 | -578 | -622 | 12 | -1.831 | -801 | -680 | -97 |
| Tax | -153 | -22 | -4 | -25 | -180 | -138 | 3 | -403 | -176 | 525 | -53 |
| Net profit | -467 | -73 | -13 | -352 | -398 | -484 | 9 | -1.428 | -625 | -1.205 | -44 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.588 | 2.343 | 2.454 | 1.848 | 1.665 | 1.467 | 2.246 | 919 | 1.048 | 441 | 117 |
| Equity | -417 | -490 | -503 | -855 | -1.253 | -1.737 | -1.728 | -3.156 | -3.781 | -4.986 | -4.477 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.001 | 2.828 | 2.951 | 2.698 | 2.918 | 3.199 | 3.967 | 4.075 | 4.829 | 5.427 | 4.594 |
| Total debt | 4.001 | 2.828 | 2.951 | 2.698 | 2.918 | 3.199 | 3.967 | 4.075 | 4.829 | 5.427 | 4.594 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DECADENT HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karina Mundt Holst | Chief Executive Officer | 0 companies |