| Revenue | — | — |
| EBITDA | DKK -12K | +0% |
| Net profit | DKK -98K | +17% |
| Total assets | DKK 4,7M | -4% |
| Equity | DKK 4,7M | -4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -9 | -11 | -12 | -15 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -9 | -11 | -12 | -15 | -12 | -12 |
| Net financials | -15 | 1.194 | 439 | 587 | 69 | -50 | -86 |
| Profit before tax | -25 | 1.185 | 427 | 575 | 55 | -63 | -98 |
| Tax | -6 | 270 | 101 | 127 | -55 | 55 | -0 |
| Net profit | -19 | 915 | 326 | 448 | 110 | -118 | -98 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.740 | 5.928 | 6.113 | 6.524 | 5.642 | 4.878 | 4.684 |
| Equity | 4.731 | 5.646 | 5.972 | 6.419 | 5.630 | 4.866 | 4.673 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 283 | 142 | 105 | 11 | 11 | 11 |
| Total debt | 9 | 283 | 142 | 105 | 11 | 11 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Unofficial title | Unofficial title | 2021 | — | — |
KE Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 20.0% | 20.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 20.0% | 20.0% | 2014 | |
| Individual | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Vinther | Unofficial title | 0 companies |
| Kristoffer Emil Eriksen | Management | 0 companies |
| Peter Körner | Board of Directors | 0 companies |
| Klaus Thorsten Wollesen Lund | Board of Directors | 0 companies |