| Revenue | DKK 851K | +17% |
| EBITDA | DKK 219K | +159% |
| Net profit | DKK 32K | -86% |
| Total assets | DKK 781K | -23% |
| Equity | DKK 502K | -17% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 376 | 530 | 715 | 627 | 707 | 1.166 | 725 | 851 |
| Staff expenses | -0 | -0 | -0 | -0 | -240 | -492 | -562 | -616 | -576 | -632 | -641 | -632 |
| EBITDA | -8 | -2 | -1 | -4 | 136 | 38 | 153 | 11 | 131 | 534 | 85 | 219 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -3 | -1 |
| EBIT | -8 | -2 | -1 | -4 | 136 | 38 | 150 | 8 | 128 | 530 | 81 | 218 |
| Net financials | 0 | 0 | 0 | -1 | -2 | -5 | 181 | 317 | -390 | 36 | 230 | -169 |
| Profit before tax | -8 | -2 | -1 | -6 | 133 | 34 | 332 | 325 | -262 | 567 | 312 | 49 |
| Tax | -0 | -0 | -0 | -0 | 26 | 8 | 73 | 74 | -56 | 131 | 75 | 17 |
| Net profit | -8 | -2 | -1 | -6 | 107 | 26 | 259 | 251 | -206 | 436 | 237 | 32 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 33 | 272 | 269 | 781 | 1.189 | 503 | 832 | 1.012 | 781 |
| Equity | -8 | -10 | -12 | -17 | 40 | 66 | 242 | 493 | 172 | 490 | 605 | 502 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 10 | 12 | 50 | 232 | 203 | 537 | 694 | 331 | 340 | 407 | 279 |
| Total debt | 8 | 10 | 12 | 50 | 232 | 203 | 537 | 694 | 331 | 340 | 407 | 279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ava Alessia Jaatinen Mierzwinski | Founder | 0 companies |