| Revenue | DKK 44K | -25% |
| EBITDA | DKK -104K | -319% |
| Net profit | DKK -109K | -388% |
| Total assets | DKK 28K | +1037% |
| Equity | DKK -109K | +86% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 194 | — | 170 | -178 | 14 | 84 | 259 | -252 | -13 | 0 | 59 | 44 |
| Staff expenses | -37 | -544 | -295 | -8 | -91 | -138 | -150 | -0 | -26 | -0 | -0 | -0 |
| EBITDA | 157 | -242 | -125 | -169 | -77 | -54 | 109 | -253 | -39 | 0 | 48 | -104 |
| Depreciation & amort. | -4 | -5 | -5 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -0 |
| EBIT | 154 | -248 | -131 | -171 | -77 | -54 | 109 | -253 | -39 | 0 | 38 | -104 |
| Net financials | -3 | -6 | -22 | -35 | -45 | -51 | -18 | -31 | -2 | -38 | 0 | -5 |
| Profit before tax | 151 | -253 | -152 | -206 | -121 | -104 | 91 | -284 | -41 | -38 | 38 | -109 |
| Tax | 40 | -52 | -39 | -45 | 44 | -4 | -0 | -34 | -7 | -0 | -0 | -0 |
| Net profit | 111 | -201 | -113 | -161 | -165 | -100 | 91 | -250 | -34 | -38 | 38 | -109 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 359 | 414 | 188 | 216 | 151 | 50 | 38 | 42 | 1 | 8 | 2 | 28 |
| Equity | 161 | -41 | -154 | -314 | -480 | -580 | -489 | -739 | -773 | -809 | -771 | -109 |
| Long-term debt | 0 | 142 | 0 | 0 | 0 | 0 | 66 | 76 | 10 | 0 | 0 | 0 |
| Short-term debt | 198 | 312 | 342 | 531 | 630 | 630 | 461 | 705 | 764 | 817 | 774 | 137 |
| Total debt | 198 | 454 | 342 | 531 | 630 | 630 | 527 | 781 | 774 | 817 | 774 | 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDICPAS ApS | Company | 100.0% | 100.0% | 2024 |
BGB Holding 2015 ApS | Company | 25.0% | 25.0% | 2016 |
Seekings A/S | Company | 10.0% | 10.0% | 2015 |
Freoli ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Mølster Jensen | Management | 0 companies |