| Revenue | DKK -189K | -16% |
| EBITDA | DKK -189K | +16% |
| Net profit | DKK -12,7M | +35% |
| Total assets | DKK 143,3M | -12% |
| Equity | DKK 105,1M | -11% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -172 | -330 | -169 | -142 | -90 | -175 | -226 | -189 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -65 | -115 | -172 | -330 | -169 | -142 | -90 | -175 | -226 | -189 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -65 | -115 | -172 | -330 | -169 | -142 | -90 | -175 | -226 | -189 |
| Net financials | 757 | 19.201 | 11.130 | 11.590 | 5.220 | -269 | 1.838 | -31.270 | -80.232 | -18.800 | -11.967 |
| Profit before tax | 711 | 19.136 | 11.015 | 11.418 | 4.890 | -438 | 1.696 | -31.360 | -80.407 | -19.027 | -12.156 |
| Tax | -0 | -0 | -0 | -0 | -0 | -3 | -163 | 243 | 921 | 444 | 552 |
| Net profit | 711 | 19.136 | 11.015 | 11.418 | 4.890 | -435 | 1.859 | -31.603 | -81.328 | -19.470 | -12.709 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 302.783 | 313.529 | 295.256 | 299.898 | 306.152 | 300.508 | 285.006 | 277.584 | 187.435 | 163.678 | 143.253 |
| Equity | 787 | 19.882 | 30.900 | 42.275 | 47.111 | 46.648 | 48.525 | 18.135 | 67.307 | 117.827 | 105.117 |
| Long-term debt | 156.250 | 267.500 | 247.500 | 232.500 | 202.500 | 207.500 | 197.500 | 160.500 | 0 | 0 | 0 |
| Short-term debt | 145.746 | 26.147 | 16.856 | 25.123 | 56.541 | 46.360 | 38.981 | 98.949 | 120.127 | 45.851 | 38.136 |
| Total debt | 301.996 | 293.647 | 264.356 | 257.623 | 259.041 | 253.860 | 236.481 | 259.449 | 120.127 | 45.851 | 38.136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |