| Revenue | DKK 2K | -90% |
| EBITDA | DKK -181K | +35% |
| Net profit | DKK -19,1M | +28% |
| Total assets | DKK 43,1M | -35% |
| Equity | DKK -8,1M | -173% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 29 | 79 | 115 | 129 | -47 | 59 | -9 | 20 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -79 | -119 | -106 | -136 | -17 | -47 | -276 | -371 | -279 | -181 |
| Depreciation & amort. | -0 | -0 | -23 | -34 | -34 | -34 | -34 | -34 | -34 | -34 | -34 |
| EBIT | -46 | -79 | -142 | -141 | -170 | -51 | -81 | -310 | -405 | -313 | -216 |
| Net financials | 757 | 19.168 | 11.011 | 9.499 | -804 | -966 | -1.283 | -33.637 | -88.163 | -26.158 | -18.705 |
| Profit before tax | 712 | 19.089 | 10.869 | 9.358 | -973 | -1.017 | -1.364 | -33.947 | -88.567 | -26.471 | -18.921 |
| Tax | -0 | -0 | -0 | -183 | -0 | -0 | -0 | -0 | -0 | -1 | 134 |
| Net profit | 712 | 19.089 | 10.869 | 9.541 | -973 | -1.017 | -1.364 | -33.947 | -88.567 | -26.470 | -19.054 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 302.781 | 310.590 | 294.907 | 293.158 | 277.434 | 265.403 | 250.719 | 204.226 | 99.012 | 66.056 | 43.056 |
| Equity | 788 | 19.836 | 30.707 | 40.205 | 39.178 | 38.133 | 36.786 | 4.052 | 7.485 | 11.006 | -8.050 |
| Long-term debt | 156.250 | 270.224 | 240.827 | 225.795 | 186.767 | 191.733 | 181.709 | 150.688 | 3.167 | 3.163 | 3.150 |
| Short-term debt | 145.743 | 20.530 | 23.373 | 27.158 | 51.489 | 35.537 | 32.224 | 49.485 | 88.359 | 51.888 | 47.957 |
| Total debt | 301.993 | 290.754 | 264.200 | 252.953 | 238.256 | 227.270 | 213.933 | 200.174 | 91.527 | 55.050 | 51.107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |