| Revenue | DKK 128K | -85% |
| EBITDA | DKK 103K | -88% |
| Net profit | DKK 40K | -88% |
| Total assets | DKK 1,5M | -60% |
| Equity | DKK 704K | +6% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.308 | -1.548 | 689 | 237 | 1.314 | 835 | 128 |
| Staff expenses | -109 | -168 | -157 | -170 | -52 | -12 | -25 |
| EBITDA | 1.199 | -1.716 | 533 | 67 | 1.262 | 823 | 103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.199 | -1.716 | 533 | 67 | 1.262 | 823 | 103 |
| Net financials | 19 | -15 | -18 | -12 | -10 | -24 | -26 |
| Profit before tax | 1.219 | -1.731 | 515 | 54 | 1.252 | 799 | 77 |
| Tax | 312 | -407 | 145 | -1 | 26 | 464 | 37 |
| Net profit | 906 | -1.324 | 370 | 55 | 1.226 | 335 | 40 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.114 | 3.494 | 4.150 | 2.599 | 2.608 | 3.843 | 1.536 |
| Equity | 956 | -1.323 | -953 | -897 | 329 | 664 | 704 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.158 | 4.817 | 5.103 | 3.496 | 2.279 | 3.179 | 832 |
| Total debt | 2.158 | 4.817 | 5.103 | 3.496 | 2.279 | 3.179 | 832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2014 | — | — |
UP Management | Management | 2021 | — | — |
MP Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLS Holding 2 ApS | Company | 20.0% | 20.0% | 2015 |
Mol Holding 2 ApS | Company | 20.0% | 20.0% | 2015 |
LTH Holding 2 A/S | Company | 33.3% | 33.3% | 2015 |
SATO HOLDING A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Frederiksen | Management | 0 companies |
| Ulla Pagh Stolling | Management | 0 companies |
| Morten Prehn Johansen | Management | 0 companies |
| Flemming Stolling | Chairman | 0 companies |
| Stig Holmegaard Thygesen | Board of Directors | 0 companies |
| Morten Larsen | Chairman | 0 companies |