| Revenue | DKK -213K | -47% |
| EBITDA | DKK -225K | +46% |
| Net profit | DKK -227K | +47% |
| Total assets | DKK 66K | -76% |
| Equity | DKK -270K | -523% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | -68 | 1.731 | -24 | 541 | 438 | -402 | -213 |
| Staff expenses | -109 | -188 | -174 | -184 | -52 | -12 | -12 |
| EBITDA | -177 | 1.543 | -197 | 211 | 218 | -421 | -225 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -177 | 1.543 | -197 | 211 | 218 | -421 | -225 |
| Net financials | 12 | 1 | -13 | -85 | 24 | -9 | -2 |
| Profit before tax | -165 | 1.544 | -210 | 166 | 242 | -430 | -227 |
| Tax | -41 | 364 | -43 | -21 | 181 | -0 | -0 |
| Net profit | -125 | 1.180 | -167 | 187 | 60 | -430 | -227 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.752 | 2.651 | 1.641 | 724 | 1.075 | 275 | 66 |
| Equity | -75 | 605 | 439 | 326 | 386 | -43 | -270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.827 | 2.046 | 1.202 | 398 | 689 | 318 | 336 |
| Total debt | 2.827 | 2.046 | 1.202 | 398 | 689 | 318 | 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2014 | — | — |
UP Management | Management | 2021 | — | — |
MP Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLS Holding 2 ApS | Company | 20.0% | 20.0% | 2015 |
Mol Holding 2 ApS | Company | 20.0% | 20.0% | 2015 |
LTH Holding 2 A/S | Company | 33.3% | 33.3% | 2015 |
SATO HOLDING A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Frederiksen | Management | 0 companies |
| Ulla Pagh Stolling | Management | 0 companies |
| Morten Prehn Johansen | Management | 0 companies |
| Flemming Stolling | Chairman | 0 companies |
| Stig Holmegaard Thygesen | Board of Directors | 0 companies |
| Morten Larsen | Chairman | 0 companies |