| Revenue | DKK -57K | +47% |
| EBITDA | DKK -57K | -47% |
| Net profit | DKK 158,2M | +33% |
| Total assets | DKK 1,1B | +36% |
| Equity | DKK 322M | +97% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -31 | -43 | -47 | -57 | -37 | -29 | -32 | -39 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -31 | -43 | -47 | -57 | -37 | -29 | -32 | -39 | -57 |
| Depreciation & amort. | -26.295 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26.321 | -31 | -43 | -47 | -57 | -37 | -29 | -32 | -39 | -57 |
| Net financials | -14.570 | 8.358 | -14.253 | 10.442 | 30.674 | 23.523 | 52.951 | 88.313 | 114.177 | 153.487 |
| Profit before tax | -40.891 | 8.327 | -14.297 | 10.395 | 30.616 | 23.486 | 52.923 | 88.281 | 114.138 | 153.430 |
| Tax | -5.252 | -5.017 | -5.034 | -5.241 | -4.317 | -3.885 | -3.872 | -3.862 | -4.540 | -4.721 |
| Net profit | -35.639 | 13.344 | -9.263 | 15.636 | 34.933 | 27.370 | 56.794 | 92.143 | 118.678 | 158.151 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 656.479 | 620.951 | 573.292 | 748.026 | 657.910 | 655.289 | 684.075 | 720.217 | 783.766 | 1.063.590 |
| Equity | 79.226 | 45.523 | -1.739 | -2.055 | 32.878 | 30.248 | 59.043 | 95.185 | 163.863 | 322.015 |
| Long-term debt | 0 | 575.000 | 575.000 | 175.000 | 625.000 | 625.000 | 625.000 | 450.000 | 133.000 | 450.000 |
| Short-term debt | 577.253 | 428 | 31 | 575.080 | 32 | 40 | 32 | 175.031 | 486.903 | 291.575 |
| Total debt | 577.253 | 575.428 | 575.031 | 750.080 | 625.032 | 625.040 | 625.032 | 625.031 | 619.903 | 741.575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GI Founder | Founder | 2014 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
SS Management | Management | 2026 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JA Management | Management | 2022 | — | — |
SP Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
DR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SP Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2015 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Deputy Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Grontmij International B.V. | Founder | 0 companies |
| John James Chubb | Chief Executive Officer | 0 companies |
| Steen Steensen | Management | 0 companies |
| John James Chubb | Chief Executive Officer | 0 companies |
| Jeppe Allert Madsen | Management | 0 companies |
| Søren Peter Wendt Larsen | Chief Executive Officer | 0 companies |
| Dariush Rezai | Chief Executive Officer | 0 companies |
| Steen Pinnerup | Management | 0 companies |
| Frits Vervoort | Deputy Chairman | 0 companies |
| Christiaan Michiel Jaski | Chairman | 0 companies |
| Johan Olof Stålnacke | Deputy Chairman | 0 companies |
| Jan Lennart Allde | Deputy Chairman | 0 companies |
| Tomas Carlsson | Chairman | 0 companies |
| Christel Elisabeth Retzlaff | Deputy Chairman | 0 companies |
| Åsa Anna Maria Bergman | Chairman | 0 companies |
| Rolf Jonas Dahlberg | Deputy Chairman | 0 companies |