| Revenue | DKK 53K | -37% |
| EBITDA | DKK 38K | -20% |
| Net profit | DKK 41K | -41% |
| Total assets | DKK 188K | -2% |
| Equity | DKK 168K | -9% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 221 | -110 | -5 | 22 | -0 | -2 | 17 | 78 | 116 | 44 | 83 | 53 |
| Staff expenses | -244 | -1 | -0 | -0 | -0 | -0 | -0 | -60 | -80 | -55 | -36 | -15 |
| EBITDA | -23 | -111 | -5 | 22 | -0 | -2 | 17 | 17 | 36 | -11 | 47 | 38 |
| Depreciation & amort. | -14 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -120 | -5 | 22 | -0 | -2 | 17 | 17 | 36 | -11 | 47 | 38 |
| Net financials | -0 | -12 | 9 | -36 | 67 | -88 | 88 | -36 | -51 | 15 | 32 | 15 |
| Profit before tax | -38 | -133 | 5 | -14 | 67 | -91 | 105 | -19 | -15 | 4 | 79 | 53 |
| Tax | -8 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | 9 | 9 | 12 |
| Net profit | -30 | -142 | 5 | -14 | 67 | -91 | 105 | -19 | 3 | -5 | 70 | 41 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 271 | 74 | 74 | 60 | 125 | 34 | 144 | 135 | 123 | 119 | 191 | 188 |
| Equity | 261 | 64 | 69 | 55 | 122 | 31 | 136 | 117 | 120 | 115 | 185 | 168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 10 | 5 | 5 | 3 | 3 | 7 | 17 | 3 | 4 | 7 | 19 |
| Total debt | 11 | 10 | 5 | 5 | 3 | 3 | 7 | 17 | 3 | 4 | 7 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|