| Revenue | — | — |
| EBITDA | DKK -39K | +59% |
| Net profit | DKK 2,9M | -21% |
| Total assets | DKK 14,8M | -24% |
| Equity | DKK 13,8M | -19% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -10 | 11.936 | 13.142 | 5.107 | 5.842 | 1.434 | 1.204 | -17 | -94 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | 11.936 | 13.142 | 5.107 | 5.842 | 1.434 | 1.204 | -17 | -94 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | 11.936 | 13.142 | 5.107 | 5.842 | 1.434 | 1.204 | -17 | -94 | -39 |
| Net financials | 37 | -116 | 702 | 1.678 | 8.511 | 6.616 | 3.161 | 7.651 | 3.407 | 3.679 | 2.903 |
| Profit before tax | 29 | -126 | 12.638 | 14.821 | 13.619 | 12.458 | 4.595 | 8.855 | 3.389 | 3.585 | 2.865 |
| Tax | -2 | -2 | 2.751 | 2.624 | 1.070 | 1.385 | 259 | 335 | 9 | -23 | 8 |
| Net profit | 31 | -123 | 9.886 | 12.197 | 12.548 | 11.073 | 4.336 | 8.520 | 3.380 | 3.607 | 2.857 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 57 | 11.180 | 15.689 | 22.359 | 25.714 | 24.207 | 16.868 | 13.395 | 19.496 | 14.831 |
| Equity | 81 | -42 | 9.844 | 12.541 | 21.189 | 24.262 | 23.598 | 16.118 | 13.301 | 16.909 | 13.765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 71 | 1.336 | 3.148 | 1.170 | 1.452 | 609 | 749 | 93 | 2.587 | 1.066 |
| Total debt | 22 | 71 | 1.336 | 3.148 | 1.170 | 1.452 | 609 | 749 | 93 | 2.587 | 1.066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 2014 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JHFC HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
TASC HOLDING ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eric Michael Agerholm | Management | 0 companies |
| Jeppe Jensen | Chief Executive Officer | 0 companies |