| Revenue | DKK 438K | +33% |
| EBITDA | DKK 438K | +33% |
| Net profit | DKK 2K | +101% |
| Total assets | DKK 12M | -11% |
| Equity | DKK 4M | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 180 | 370 | 1.706 | 2.260 | 1.326 | 2.128 | 2.052 | -417 | 330 | 438 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -76 | 180 | 370 | 1.706 | 2.260 | 1.326 | 2.128 | 2.052 | -417 | 330 | 438 |
| Depreciation & amort. | 44 | 78 | 80 | -80 | -80 | -80 | -80 | -80 | -109 | -198 | -198 |
| EBIT | -119 | 101 | 290 | 1.626 | 2.180 | 1.246 | 2.048 | 1.972 | -526 | 133 | 240 |
| Net financials | -125 | -229 | -172 | -179 | -391 | -294 | -173 | -87 | -91 | -441 | -237 |
| Profit before tax | -245 | -127 | 118 | 1.447 | 1.789 | 952 | 1.874 | 1.886 | -617 | -308 | 3 |
| Tax | -53 | -28 | 26 | 320 | 394 | 209 | 413 | 415 | -136 | -68 | 1 |
| Net profit | -192 | -99 | 93 | 1.127 | 1.395 | 743 | 1.462 | 1.471 | -481 | -240 | 2 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.249 | 16.331 | 21.118 | 19.920 | 17.721 | 15.876 | 15.708 | 9.263 | 12.224 | 13.468 | 12.018 |
| Equity | -142 | -241 | -148 | 979 | 2.374 | 3.118 | 4.579 | 6.050 | 5.569 | 4.029 | 4.030 |
| Long-term debt | 16.012 | 15.788 | 15.198 | 14.638 | 14.077 | 11.493 | 6.899 | 2.320 | 1.870 | 7.843 | 7.720 |
| Short-term debt | 379 | 784 | 6.068 | 4.303 | 1.270 | 1.265 | 4.230 | 892 | 4.785 | 1.596 | 267 |
| Total debt | 16.391 | 16.572 | 21.266 | 18.940 | 15.346 | 12.758 | 11.129 | 3.213 | 6.655 | 9.439 | 7.988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2014 | — | — |
LG Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PKB HOLDING II ApS | Company | 50.0% | 50.0% | 2014 |
Tandrup Invest ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Konrad Beck | Management | 0 companies |
| Lars Gunner Tandrup | Management | 0 companies |