| Revenue | DKK -90K | +5% |
| EBITDA | DKK -130K | +55% |
| Net profit | DKK -1,8M | -544% |
| Total assets | DKK 12,1M | -20% |
| Equity | DKK 9,9M | -20% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -19 | -37 | -18 | -60 | -30 | -149 | -64 | -57 | -86 | -90 |
| Staff expenses | -0 | -80 | -40 | -60 | -70 | -66 | -50 | -500 | -0 | -0 | -200 | -40 |
| EBITDA | -5 | -86 | -59 | -97 | -88 | -196 | -80 | -649 | -64 | -57 | -286 | -130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -86 | -59 | -97 | -88 | -196 | -80 | -649 | -64 | -57 | -286 | -130 |
| Net financials | 610 | 1.023 | -41 | 570 | -376 | -4.375 | -496 | 1.830 | -1.184 | -811 | 351 | -1.803 |
| Profit before tax | 605 | 937 | -101 | 474 | -464 | -4.571 | -576 | 1.181 | -1.248 | -868 | 66 | -1.932 |
| Tax | -1 | 142 | 6 | 223 | 15 | -0 | 32 | 447 | -237 | -135 | 352 | -87 |
| Net profit | 606 | 795 | -107 | 250 | -479 | -4.571 | -608 | 734 | -1.011 | -733 | -287 | -1.846 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.581 | 19.306 | 18.900 | 19.161 | 17.720 | 12.851 | 13.105 | 13.766 | 16.435 | 14.770 | 15.155 | 12.115 |
| Equity | 18.576 | 19.171 | 18.893 | 18.943 | 17.544 | 12.674 | 12.988 | 12.972 | 13.474 | 12.684 | 12.339 | 9.926 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 367 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 135 | 6 | 217 | 176 | 178 | 88 | 318 | 2.961 | 2.085 | 2.729 | 2.190 |
| Total debt | 5 | 135 | 6 | 217 | 176 | 178 | 88 | 685 | 2.961 | 2.085 | 2.729 | 2.190 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|