| Revenue | DKK 978K | -38% |
| EBITDA | DKK -207K | +26% |
| Net profit | DKK -240K | +26% |
| Total assets | DKK 1,1M | -24% |
| Equity | DKK 800K | -23% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -3 | -3 | -2 | -15 | 280 | 1.930 | 3.277 | 2.330 | 1.566 | 978 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -244 | -1.350 | -2.077 | -2.215 | -1.845 | -1.184 |
| EBITDA | -5 | -2 | -2 | -1 | -9 | 36 | 580 | 1.200 | 115 | -279 | -207 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -59 | -55 | -67 | -72 | -77 |
| EBIT | -5 | -2 | -2 | -1 | -9 | 36 | 521 | 1.146 | 48 | -351 | -284 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 | -4 | -8 | 6 | 19 | 20 |
| Profit before tax | -5 | -2 | -2 | -1 | -9 | 36 | 517 | 1.137 | 54 | -332 | -264 |
| Tax | 2 | 1 | 1 | 0 | 3 | 11 | 114 | 259 | 19 | -7 | -24 |
| Net profit | -7 | -2 | -2 | -1 | -12 | 25 | 403 | 879 | 34 | -325 | -240 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 | 43 | 102 | 37 | 25 | 193 | 953 | 1.974 | 1.838 | 1.398 | 1.060 |
| Equity | 43 | 40 | 38 | 37 | 25 | 50 | 452 | 1.331 | 1.365 | 1.040 | 800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 3 | 64 | 0 | 0 | 144 | 501 | 643 | 473 | 358 | 260 |
| Total debt | 4 | 3 | 64 | 0 | 0 | 144 | 501 | 643 | 473 | 358 | 260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sunhill Holding ApS | Company | 100.0% | 100.0% | 2024 |
CyberByte ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Solhøj Dahle | Management | 0 companies |