| Revenue | DKK 2,2M | -22% |
| EBITDA | DKK 4,3M | +29% |
| Net profit | DKK 2,4M | +27% |
| Total assets | DKK 110,4M | +17% |
| Equity | DKK 32,4M | +8% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 64 | 97 | 185 | 158 | 61 | 58 | 56 | 2.281 | 2.815 | 2.193 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | 64 | 97 | 1.012 | 209 | 15 | 158 | 156 | 3.118 | 3.377 | 4.346 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -13 | -25 |
| EBIT | 39 | 64 | 97 | 1.012 | 209 | 15 | 158 | 156 | 3.108 | 3.364 | 4.320 |
| Net financials | -36 | -52 | -86 | -132 | -88 | -3 | -14 | -376 | -1.419 | -968 | -1.272 |
| Profit before tax | 3 | 147 | 65 | 880 | 121 | 11 | 144 | -220 | 1.689 | 2.396 | 3.048 |
| Tax | 1 | 33 | 14 | 194 | 22 | 2 | 32 | -48 | 354 | 527 | 671 |
| Net profit | 2 | 115 | 51 | 687 | 99 | 9 | 112 | -172 | 1.335 | 1.869 | 2.378 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.125 | 1.259 | 3.329 | 4.107 | 2.275 | 2.064 | 2.154 | 89.299 | 90.104 | 94.617 | 110.396 |
| Equity | 52 | 167 | 218 | 904 | 1.003 | 1.012 | 1.124 | 952 | 28.194 | 30.063 | 32.440 |
| Long-term debt | 0 | 23 | 90 | 115 | 23 | 23 | 0 | 60.878 | 58.819 | 57.815 | 56.811 |
| Short-term debt | 1.073 | 1.039 | 2.966 | 2.837 | 1.168 | 959 | 937 | 27.354 | 2.829 | 6.350 | 20.284 |
| Total debt | 1.073 | 1.062 | 3.056 | 2.951 | 1.191 | 982 | 937 | 88.232 | 61.648 | 64.165 | 77.095 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KVG HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Gregersen | Management | 0 companies |