| Revenue | DKK -1,2M | -2% |
| EBITDA | DKK -1,2M | +2% |
| Net profit | DKK -3,4M | -13% |
| Total assets | DKK 223,1M | -11% |
| Equity | DKK 215,7M | +2580% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -80 | -71 | -30 | -1.405 | -404 | -743 | -1.013 | -427 | -426 | -1.136 | -1.239 | -1.210 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -80 | -71 | -30 | -1.405 | -404 | -743 | -1.013 | -427 | -426 | -1.136 | -1.239 | -1.210 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -80 | -71 | -30 | -1.405 | -404 | -743 | -1.013 | -427 | -426 | -1.136 | -1.239 | -1.210 |
| Net financials | 4.068 | 3.011 | 552 | -11.015 | -3.342 | -26.707 | 425 | 1.020 | -5.118 | -2.044 | -2.442 | -2.166 |
| Profit before tax | 3.988 | 2.940 | 522 | -12.420 | -3.746 | -27.450 | -588 | 593 | -5.544 | -3.180 | -3.681 | -3.376 |
| Tax | 985 | 699 | 122 | 122 | -0 | -0 | -0 | -0 | -978 | -415 | -704 | -0 |
| Net profit | 3.004 | 2.241 | 400 | -12.543 | -3.746 | -27.450 | -588 | 593 | -4.566 | -2.765 | -2.976 | -3.376 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.228 | 45.081 | 38.365 | 58.972 | 78.807 | 78.575 | 94.465 | 106.838 | 215.339 | 251.534 | 249.968 | 223.077 |
| Equity | 42.303 | 44.544 | 38.344 | 25.802 | 22.056 | -5.394 | -5.983 | 1.610 | -2.956 | -5.721 | -8.698 | 215.738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 924 | 536 | 21 | 33.170 | 56.751 | 83.969 | 100.448 | 105.228 | 218.295 | 257.255 | 258.665 | 7.339 |
| Total debt | 924 | 536 | 21 | 33.170 | 56.751 | 83.969 | 100.448 | 105.228 | 218.295 | 257.255 | 258.665 | 7.339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GATE Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kirk Albert | Management | 0 companies |