| Revenue | DKK 15,8M | +26% |
| EBITDA | DKK -430K | -191% |
| Net profit | DKK -452K | -260% |
| Total assets | DKK 4,7M | +24% |
| Equity | DKK -505K | -848% |
| Employees | 43 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -330 | -50 | 3.811 | 4.997 | 5.878 | 5.730 | 7.444 | 8.277 | 12.570 | 15.842 |
| Staff expenses | -0 | -0 | -0 | -3.707 | -4.413 | -5.555 | -7.159 | -6.321 | -8.143 | -12.095 | -16.272 |
| EBITDA | -15 | -330 | -219 | 104 | 583 | 323 | -1.438 | 1.123 | 134 | 474 | -430 |
| Depreciation & amort. | -0 | -0 | -0 | -23 | -60 | -236 | -64 | -70 | -87 | -96 | -136 |
| EBIT | -15 | -330 | -219 | 81 | 524 | 86 | -1.502 | 1.053 | 48 | 378 | -566 |
| Net financials | -0 | -13 | -29 | -37 | -24 | -13 | -31 | -39 | -1 | -12 | -10 |
| Profit before tax | -15 | -343 | -247 | 44 | 500 | 73 | -1.533 | 1.015 | 47 | 366 | -577 |
| Tax | -3 | -75 | -51 | 13 | 111 | 17 | -332 | 228 | 8 | 84 | -125 |
| Net profit | -12 | -268 | -196 | 31 | 389 | 56 | -1.201 | 787 | 38 | 282 | -452 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92 | 220 | 746 | 1.124 | 1.563 | 2.014 | 2.371 | 2.749 | 2.890 | 3.827 | 4.746 |
| Equity | -11 | -278 | -475 | -444 | -54 | 2 | -1.199 | -373 | -335 | -53 | -505 |
| Long-term debt | 0 | 0 | 102 | 274 | 226 | 94 | 965 | 579 | 254 | 172 | 181 |
| Short-term debt | 103 | 499 | 1.119 | 1.293 | 1.391 | 1.907 | 2.605 | 2.543 | 2.971 | 3.708 | 5.070 |
| Total debt | 103 | 499 | 1.220 | 1.568 | 1.618 | 2.001 | 3.570 | 3.122 | 3.225 | 3.880 | 5.251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDING SBP ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Jonasson Kejser | Chief Executive Officer | 0 companies |
| Søren Berth Petersen | Chief Executive Officer | 0 companies |
| Jan Grested Køppen | Board of Directors | 0 companies |
| Kenneth Krogh Andersen | Board of Directors | 0 companies |
| Dorthe Lindegaard Færch | Board of Directors | 0 companies |
| Rasmus Dennis Jensen | Chairman | 0 companies |
| Mette Stensgaard Guldfelt | Chairman | 0 companies |
| Karina Bøgen | Board of Directors | 0 companies |
| Kim Storm | Chairman | 0 companies |
| Henrik Helsted Dich | Board of Directors | 0 companies |
| Mads Lambach | Board of Directors | 0 companies |