| Revenue | DKK 600K | -17% |
| EBITDA | DKK 470K | -24% |
| Net profit | DKK 158K | -47% |
| Total assets | DKK 1,8M | +13% |
| Equity | DKK 493K | -16% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97 | 205 | 234 | 202 | 193 | 172 | 241 | 253 | 251 | 723 | 600 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -105 | -130 |
| EBITDA | 97 | 205 | 234 | 202 | 193 | 172 | 241 | 253 | 251 | 618 | 470 |
| Depreciation & amort. | -0 | -123 | -95 | -99 | -142 | -148 | -183 | -198 | -198 | -190 | -199 |
| EBIT | 97 | 81 | 139 | 103 | 51 | 25 | 58 | 55 | 53 | 427 | 271 |
| Net financials | -12 | -17 | 0 | -21 | -30 | -20 | -26 | -21 | -12 | -33 | -60 |
| Profit before tax | 84 | 64 | 115 | 81 | 21 | 4 | 32 | 34 | 41 | 394 | 211 |
| Tax | 23 | 31 | 1 | 53 | 5 | 1 | 8 | 8 | 10 | 94 | 53 |
| Net profit | 62 | 34 | 114 | 28 | 16 | 3 | 24 | 26 | 31 | 301 | 158 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 639 | 0 | 839 | 972 | 1.067 | 1.163 | 1.116 | 1.065 | 1.249 | 1.583 | 1.782 |
| Equity | 112 | 0 | 209 | 185 | 201 | 204 | 228 | 254 | 285 | 586 | 493 |
| Long-term debt | 0 | 0 | 598 | 464 | 277 | 288 | 274 | 122 | 22 | 475 | 687 |
| Short-term debt | 527 | 0 | 32 | 270 | 531 | 612 | 547 | 629 | 904 | 488 | 565 |
| Total debt | 527 | 0 | 630 | 734 | 808 | 900 | 821 | 751 | 926 | 963 | 1.253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KU Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kira Ulsø | Founder | 0 companies |