| Revenue | DKK 44,7M | +2% |
| EBITDA | DKK 5,8M | +16% |
| Net profit | DKK 4,4M | +16% |
| Total assets | DKK 11,5M | -17% |
| Equity | DKK 6,1M | +60% |
| Employees | 17 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 420 | -595 | -69 | 73 | -1.240 | 1.661 | 4.415 | 4.959 | 15.640 | 43.979 | 44.684 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -5.045 | -4.676 | -13.721 | -38.968 | -38.881 |
| EBITDA | 376 | -661 | -97 | 58 | -1.358 | 1.446 | -639 | 283 | 1.919 | 5.011 | 5.803 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -13 | -13 | -49 | -78 |
| EBIT | 376 | -661 | -97 | 58 | -1.358 | 1.446 | -641 | 270 | 1.905 | 4.962 | 5.725 |
| Net financials | -75 | -38 | 0 | 0 | -4 | -16 | -12 | -4 | -68 | -89 | -59 |
| Profit before tax | 300 | -699 | -97 | 58 | -1.362 | 1.398 | -653 | 266 | 1.837 | 4.873 | 5.666 |
| Tax | 74 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 456 | 1.094 | 1.268 |
| Net profit | 226 | -699 | -97 | 58 | -1.362 | 1.398 | -653 | 266 | 1.381 | 3.779 | 4.398 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.277 | 879 | 325 | 402 | 359 | 2.147 | 697 | 2.514 | 4.140 | 13.838 | 11.461 |
| Equity | 50 | -1.149 | -1.246 | -1.188 | -2.550 | -1.152 | -1.805 | -1.539 | 764 | 3.829 | 6.127 |
| Long-term debt | 2.277 | 0 | 0 | 0 | 0 | 0 | 1.472 | 1.472 | 0 | 1.178 | 1.368 |
| Short-term debt | 1.950 | 2.028 | 1.570 | 1.590 | 2.909 | 3.298 | 1.030 | 2.581 | 3.376 | 8.824 | 3.963 |
| Total debt | 4.227 | 2.028 | 1.570 | 1.590 | 2.909 | 3.298 | 2.501 | 4.053 | 3.376 | 10.002 | 5.331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2014 | — | — |
JB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKANBUILD HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
NDB HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
JARL BØJE HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Alina Guseva | Management | 0 companies |
| Jarl Bøje Andersen | Management | 0 companies |