| Revenue | DKK 82K | -11% |
| EBITDA | DKK 82K | -11% |
| Net profit | DKK 68K | +21% |
| Total assets | DKK 1,7M | +4% |
| Equity | DKK 539K | +15% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 113 | 80 | 108 | 123 | 88 | -5 | -16 | -64 | 92 | 82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 76 | 80 | 108 | 123 | 88 | -5 | -16 | -64 | 92 | 82 |
| Depreciation & amort. | -0 | -0 | -27 | -27 | -29 | -8 | -0 | -0 | -2 | -4 | -4 |
| EBIT | 1 | 76 | 53 | 82 | 94 | 80 | -5 | -16 | -66 | 88 | 78 |
| Net financials | -26 | -41 | -37 | -36 | -35 | -26 | 9 | 8 | -10 | -23 | -4 |
| Profit before tax | -26 | 34 | 16 | 45 | 59 | 54 | 4 | -7 | -76 | 66 | 74 |
| Tax | -6 | 6 | 4 | 10 | 9 | -1 | 1 | -2 | -16 | 9 | 6 |
| Net profit | -20 | 28 | 12 | 35 | 50 | 56 | 3 | -5 | -60 | 57 | 68 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.766 | 1.731 | 1.704 | 1.874 | 2.015 | 635 | 532 | 526 | 1.601 | 1.650 | 1.709 |
| Equity | 30 | 59 | 71 | 253 | 421 | 477 | 480 | 474 | 414 | 471 | 539 |
| Long-term debt | 1.510 | 1.432 | 1.276 | 1.198 | 1.120 | 0 | 0 | 0 | 665 | 652 | 639 |
| Short-term debt | 225 | 240 | 357 | 373 | 382 | 159 | 53 | 51 | 522 | 527 | 530 |
| Total debt | 1.735 | 1.672 | 1.633 | 1.571 | 1.502 | 159 | 53 | 51 | 1.187 | 1.179 | 1.170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UNICORP ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Lindved Brok Nielsen | Management | 0 companies |