| Revenue | DKK 27K | -134% |
| EBITDA | DKK 13K | +112% |
| Net profit | DKK 13K | +108% |
| Total assets | DKK 913K | +32% |
| Equity | DKK -541K | +2% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 539 | 749 | 437 | 327 | 435 | 494 | 9 | 39 | -355 | -77 | 27 |
| Staff expenses | -88 | -71 | -40 | -63 | -14 | -9 | -9 | -25 | -13 | -24 | -14 |
| EBITDA | -23 | 75 | -385 | 50 | -70 | 40 | 0 | 14 | -368 | -102 | 13 |
| Depreciation & amort. | -8 | -43 | -0 | -34 | -9 | -32 | -21 | -14 | -14 | -14 | -0 |
| EBIT | -31 | 32 | -385 | 16 | -80 | 8 | -20 | 1 | -382 | -115 | 13 |
| Net financials | 0 | 0 | 0 | 0 | 104 | -0 | -50 | -16 | -34 | -47 | -0 |
| Profit before tax | -31 | 32 | -385 | 16 | 24 | 8 | -71 | -15 | -416 | -163 | 13 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -31 | 32 | -385 | 16 | 24 | 8 | -71 | -15 | -416 | -163 | 13 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 406 | 434 | 698 | 711 | 605 | 917 | 947 | 1.016 | 777 | 690 | 913 |
| Equity | 29 | 66 | -131 | -120 | -316 | 115 | 44 | 29 | -387 | -550 | -541 |
| Long-term debt | 0 | 0 | 0 | 744 | 937 | 799 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 377 | 368 | 829 | 87 | -16 | 4 | 902 | 988 | 1.164 | 1.240 | 1.454 |
| Total debt | 377 | 368 | 829 | 831 | 921 | 803 | 902 | 988 | 1.164 | 1.240 | 1.454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niklaus Bendix Sonne | Management | 0 companies |