| Revenue | DKK -44K | -2% |
| EBITDA | DKK -288K | +90% |
| Net profit | DKK -384K | +90% |
| Total assets | DKK 9,8M | -2% |
| Equity | DKK 4,7M | -7% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | -0 | 68 | 0 | 0 | 0 | -42 | -60 | -45 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -282 | -244 | -244 |
| EBITDA | 0 | 0 | -0 | 58 | -4 | -6 | -6 | -45 | -342 | -3.008 | -288 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -10 | -8 |
| EBIT | 0 | 0 | -0 | 58 | -4 | -6 | -6 | -45 | -352 | -3.018 | -296 |
| Net financials | 0 | 0 | -1 | 30 | -1 | -5 | -4 | 27.389 | -21.094 | -752 | -89 |
| Profit before tax | 0 | 0 | -1 | 88 | -5 | -11 | -10 | 27.344 | -21.446 | -3.770 | -384 |
| Tax | -0 | -0 | -0 | 13 | -1 | 1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | -1 | 75 | -4 | -12 | -10 | 27.344 | -21.446 | -3.770 | -384 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 293 | 469 | 525 | 512 | 3.120 | 4.442 | 34.885 | 17.374 | 10.054 | 9.838 |
| Equity | 0 | 233 | 382 | 457 | 454 | 3.012 | 3.002 | 30.347 | 8.901 | 5.131 | 4.746 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 60 | 87 | 68 | 59 | 108 | 1.440 | 4.538 | 8.473 | 4.923 | 5.092 |
| Total debt | 0 | 60 | 87 | 68 | 59 | 108 | 1.440 | 4.538 | 8.473 | 4.923 | 5.092 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Gade-Jacobsen | Management | 0 companies |