| Revenue | DKK -41K | +20% |
| EBITDA | DKK -41K | -20% |
| Net profit | DKK 1,1M | +121% |
| Total assets | DKK 18,2M | +0% |
| Equity | DKK 18,2M | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.142 | -19 | -19 | -20 | -19 | -36 | -66 | -70 | -32 | -34 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.142 | -19 | -19 | -20 | -19 | -36 | -66 | -70 | -32 | -34 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.142 | -19 | -19 | -20 | -19 | -36 | -66 | -70 | -32 | -34 | -41 |
| Net financials | -1.875 | 1.620 | -12.587 | -2.434 | 1.457 | -10.149 | 2.326 | -649 | -1.272 | -5.313 | 1.132 |
| Profit before tax | -3.018 | 1.601 | -12.605 | -2.454 | 1.438 | -10.184 | 2.260 | -718 | -1.304 | -5.348 | 1.091 |
| Tax | -87 | -69 | -56 | -67 | -38 | 7 | 7 | -15 | -8 | -8 | -9 |
| Net profit | -2.931 | 1.670 | -12.549 | -2.387 | 1.476 | -10.191 | 2.253 | -703 | -1.295 | -5.339 | 1.100 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.879 | 36.077 | 22.703 | 21.805 | 24.125 | 15.067 | 26.210 | 25.950 | 22.968 | 18.168 | 18.246 |
| Equity | 19.069 | 26.240 | 13.690 | 16.303 | 21.080 | 15.042 | 26.184 | 25.910 | 22.928 | 18.128 | 18.166 |
| Long-term debt | 12.000 | 6.823 | 5.998 | 2.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.810 | 3.015 | 3.015 | 3.015 | 3.046 | 25 | 25 | 40 | 40 | 40 | 80 |
| Total debt | 15.810 | 9.838 | 9.013 | 5.502 | 3.046 | 25 | 25 | 40 | 40 | 40 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2020 | — | — |
CM Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HBR INVEST ApS | Company | 33.3% | 33.3% | 2014 |
L.HENRIKSEN HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
| Individual | 10.0% | 10.0% | 2020 | |
Stensbjerg ApS | Company | 5.0% | 5.0% | 2020 |
KRASILNIKOFF HOLDING 1 ApS | Company | 5.0% | 5.0% | 2020 |
SEBE Primodan Holding ApS | Company | 50.0% | 50.0% | 2015 |
MIDTGAARD HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
EC PRIM HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Henriksen | Management | 0 companies |
| Christian Møller Christensen | Management | 0 companies |
| Søren Midtgaard | Board of Directors | 0 companies |
| Nils Erik Lindskrog Smith | Board of Directors | 0 companies |
| Klaus Elkjær Rasmussen | Board of Directors | 0 companies |
| Ulrich Alexander Krasilnikoff | Board of Directors | 0 companies |
| Claus Kjær Poulsen | Board of Directors | 0 companies |
| Hasse Bjørn Rasmussen | Chairman | 0 companies |
| Henning Søren Hein | Board of Directors | 0 companies |
| Nicholas Liebach | Board of Directors | 0 companies |
| Thomas Hougaard Bonde | Board of Directors | 0 companies |