| Revenue | DKK -475K | -5% |
| EBITDA | DKK -596K | +2% |
| Net profit | DKK -4,2M | -774% |
| Total assets | DKK 98,1M | -4% |
| Equity | DKK 97,6M | -4% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -164 | -639 | -410 | -359 | -585 | -407 | -579 | -473 | -484 | -502 | -475 |
| Staff expenses | -145 | -84 | -105 | -105 | -105 | -105 | -105 | -105 | -105 | -105 | -121 |
| EBITDA | -309 | -723 | -515 | -464 | -690 | -512 | -684 | -578 | -589 | -607 | -596 |
| Depreciation & amort. | -28 | -57 | -57 | -57 | -57 | -57 | -47 | -97 | -123 | -123 | -123 |
| EBIT | -338 | -780 | -572 | -521 | -747 | -568 | -730 | -675 | -712 | -730 | -719 |
| Net financials | -16.169 | -105 | -978 | 4.621 | -4.560 | 8.792 | 2.794 | 11.723 | 28.580 | 1.598 | -3.494 |
| Profit before tax | -16.506 | -884 | -1.550 | 4.100 | -5.307 | 8.224 | 2.063 | 11.048 | 27.868 | 868 | -4.213 |
| Tax | 103 | -103 | -0 | 26 | 32 | 15 | 16 | 11 | 6.157 | 238 | 30 |
| Net profit | -16.609 | -781 | -1.550 | 4.074 | -5.339 | 8.209 | 2.048 | 11.037 | 21.711 | 630 | -4.243 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62.550 | 61.622 | 60.060 | 64.109 | 58.770 | 66.827 | 68.885 | 79.956 | 107.775 | 102.547 | 98.109 |
| Equity | 62.254 | 61.473 | 59.923 | 63.997 | 58.658 | 66.680 | 68.727 | 79.764 | 101.475 | 102.105 | 97.594 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 193 | 150 | 137 | 112 | 112 | 147 | 158 | 192 | 6.300 | 442 | 515 |
| Total debt | 193 | 150 | 137 | 112 | 112 | 147 | 158 | 192 | 6.300 | 442 | 515 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Lydik | Board of Directors | 0 companies |
| Tina Brøgger Sørensen | Board of Directors | 0 companies |
| Per Ossip Magid | Chairman | 0 companies |
| Jesper Andreas Evers Palshof | Board of Directors | 0 companies |