| Revenue | DKK -2,2M | -5% |
| EBITDA | DKK -2,2M | +15% |
| Net profit | DKK 10,6M | -89% |
| Total assets | DKK 755M | -4% |
| Equity | DKK 664,6M | -7% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -726 | -1.421 | -2.302 | -4.287 | -3.398 | -2.425 | -1.899 | -2.802 | -2.555 | -2.310 | -2.206 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -726 | -1.421 | -2.302 | -4.315 | -3.398 | -2.478 | -3.398 | -2.425 | -1.899 | -2.594 | -2.206 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -726 | -1.421 | -2.302 | -4.315 | -3.398 | -2.478 | -3.398 | -2.425 | -1.899 | -2.594 | -2.206 |
| Net financials | 631.926 | 2.881 | 19.707 | 41.076 | -34.080 | 77.794 | 99.447 | 156.241 | -104.997 | 131.757 | 12.353 |
| Profit before tax | 631.201 | 1.460 | 17.405 | 36.789 | -37.478 | 75.369 | 97.548 | 153.439 | -107.553 | 129.447 | 10.147 |
| Tax | -681 | 613 | 3.824 | 6.300 | -8.354 | 14.791 | 22.653 | 28.030 | -27.907 | 28.182 | -479 |
| Net profit | 631.882 | 846 | 13.582 | 30.462 | -29.124 | 60.525 | 74.855 | 125.203 | -79.645 | 100.982 | 10.626 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 697.630 | 500.607 | 498.039 | 564.804 | 687.023 | 723.520 | 739.440 | 838.126 | 720.920 | 785.081 | 754.997 |
| Equity | 696.272 | 397.119 | 410.700 | 441.162 | 362.038 | 697.563 | 672.418 | 772.621 | 672.976 | 713.958 | 664.584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.357 | 103.488 | 87.338 | 123.642 | 324.985 | 25.957 | 67.022 | 65.505 | 47.944 | 71.122 | 90.413 |
| Total debt | 1.357 | 103.488 | 87.338 | 123.642 | 324.985 | 25.957 | 67.022 | 65.505 | 47.944 | 71.122 | 90.413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blem Holding ApS | Company | 66.7% | 66.7% | 2015 |
PB2015 Holding ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| John Sergio Blem | Management | 0 companies |