| Revenue | DKK -482K | -144% |
| EBITDA | DKK -1,3M | -446% |
| Net profit | DKK -1,6M | -74024% |
| Total assets | DKK 3,3M | -28% |
| Equity | DKK -2,6M | -179% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -229 | -388 | -201 | -445 | -476 | -318 | 1.061 | 2.022 | 2.373 | 1.089 | -482 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -777 | -1.623 | -1.378 | -720 | -793 |
| EBITDA | -229 | -388 | -201 | -445 | -476 | -318 | 284 | 399 | 995 | 368 | -1.275 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -294 | -203 | -199 | -199 |
| EBIT | -229 | -388 | -201 | -445 | -476 | -318 | 270 | 104 | 792 | 169 | -1.474 |
| Net financials | -6 | -13 | -16 | -15 | -15 | -16 | -16 | -9 | -148 | -178 | -166 |
| Profit before tax | -235 | -402 | -217 | -460 | -491 | -334 | 254 | 96 | 644 | -8 | -1.640 |
| Tax | -42 | -86 | -33 | -98 | -95 | -67 | 59 | 37 | 149 | -11 | -2 |
| Net profit | -192 | -316 | -184 | -362 | -396 | -267 | 195 | 59 | 495 | 2 | -1.638 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 953 | 488 | 810 | 635 | 782 | 1.777 | 3.553 | 6.079 | 5.324 | 4.531 | 3.271 |
| Equity | -142 | -458 | -642 | -1.004 | -1.400 | -1.667 | -1.472 | -1.413 | -918 | -916 | -2.554 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.095 | 946 | 1.452 | 1.638 | 2.182 | 3.444 | 5.026 | 7.492 | 6.243 | 5.447 | 5.825 |
| Total debt | 1.095 | 946 | 1.452 | 1.638 | 2.182 | 3.444 | 5.026 | 7.492 | 6.243 | 5.447 | 5.825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CENSUS INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Jørgensen Storinggaard | Chief Executive Officer | 0 companies |