| Revenue | DKK 17,7M | -99% |
| EBITDA | DKK -39,5M | -105% |
| Net profit | DKK -2,9B | -2262% |
| Total assets | DKK 1,9B | -58% |
| Equity | DKK -1,6B | -227% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | 3.600 | 3.791 | 2.501.110 | 17.745 |
| Staff expenses | -0 | -4.799 | -6.390 | -211.297 | -24.453 |
| EBITDA | -149 | -2.073 | -4.575 | 725.792 | -39.503 |
| Depreciation & amort. | -0 | -9 | -0 | -33.002 | -0 |
| EBIT | -149 | -2.082 | -4.575 | 692.790 | -39.503 |
| Net financials | 19.413 | 31.060 | 127.073 | -44.218 | -2.819.111 |
| Profit before tax | 19.264 | 28.978 | 122.498 | 178.935 | -2.858.614 |
| Tax | -100 | -1.109 | -400 | 46.648 | 1.062 |
| Net profit | 19.364 | 30.087 | 122.898 | 132.287 | -2.859.676 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 857.083 | 1.183.910 | 2.310.443 | 4.550.147 | 1.894.359 |
| Equity | 378.877 | 373.696 | 1.043.346 | 1.242.569 | -1.573.440 |
| Long-term debt | 297.346 | 739.155 | 986.080 | 1.938.656 | 432.794 |
| Short-term debt | 180.860 | 71.059 | 281.017 | 1.365.045 | 2.545.828 |
| Total debt | 478.206 | 810.214 | 1.267.097 | 3.303.701 | 2.978.622 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MA Management | Management | 2023 |
RL Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (4) | ||
AE Management | Management | 2018 – 2023 |
HK Management | Management | 2018 – 2024 |
LP Deputy | Deputy | 2019 – 2023 |
TM Management | Management | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (9) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2017 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2019 – 2025 | |
| Chairman | 2019 – 2025 | |
| Board of Directors | 2017 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Egede Nylander | Management | 0 companies |
| Mark Augustenborg Ødum | Management | 0 companies |
| Rasmus Lildholdt Kjær | Chief Executive Officer | 0 companies |
| Ho Kei Au | Management | 0 companies |
| Laurent Perret | Deputy | 0 companies |
| Thor Möger Pedersen | Management | 0 companies |
| Peter Degnboel Thostrup | Chairman | 0 companies |
| Kjell Anders Thelin | Board of Directors | 0 companies |
| Nancy Kabalt | Board of Directors | 0 companies |
| Claus Wiinblad | Board of Directors | 0 companies |
| Yann Henri Georges Blandy | Board of Directors | 0 companies |
| Anders Knokgaard Nielsen | Board of Directors | 0 companies |
| Michael Vater | Board of Directors | 0 companies |
| Adele Bugge Norman Pran | Board of Directors | 0 companies |
| Volinka Droumeva Augustenborg | Board of Directors | 0 companies |
| Michael Pollan | Board of Directors | 0 companies |
| Christian Madsen Motzfeldt | Chairman | 0 companies |
| Mikkel Dau Jacobsen | Board of Directors | 0 companies |