| Revenue | DKK 4,2M | +28% |
| EBITDA | DKK 4,2M | +28% |
| Net profit | DKK 21,8M | -2% |
| Total assets | DKK 390,4M | -4% |
| Equity | DKK 195,8M | +13% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | -25 | -48 | -1.370 | -1.093 | -1.402 | -1.392 | 1.442 | -4.784 | 839 | 3.302 | 4.214 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | -25 | -48 | -1.370 | -1.093 | -1.402 | -1.392 | 1.442 | -4.784 | 839 | 3.302 | 4.214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.983 | -3.715 | -4.502 | -5.347 | -6.254 |
| EBIT | -51 | -25 | -48 | -1.370 | -1.093 | -1.402 | -1.392 | -1.542 | -8.499 | -3.663 | -2.044 | -2.040 |
| Net financials | -6 | -10 | -28 | 22.724 | 24.825 | 24.849 | 24.685 | 24.580 | -32 | -5 | -5 | -5 |
| Profit before tax | -57 | -35 | -76 | 21.354 | 23.732 | 23.446 | 23.293 | 23.038 | 15.953 | 20.675 | 22.112 | 21.758 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -57 | -35 | -76 | 21.354 | 23.732 | 23.446 | 23.293 | 23.038 | 15.953 | 20.675 | 22.112 | 21.758 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105.117 | 264.306 | 449.831 | 465.175 | 415.268 | 421.593 | 410.917 | 407.931 | 404.381 | 399.808 | 408.421 | 390.407 |
| Equity | 543 | 508 | 432 | 21.786 | 45.518 | 68.964 | 92.257 | 115.295 | 131.248 | 151.922 | 174.034 | 195.792 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104.574 | 263.798 | 449.399 | 443.390 | 369.750 | 352.629 | 318.660 | 292.636 | 273.133 | 247.886 | 234.387 | 194.615 |
| Total debt | 104.574 | 263.798 | 449.399 | 443.390 | 369.750 | 352.629 | 318.660 | 292.636 | 273.133 | 247.886 | 234.387 | 194.615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PensionDanmark Ejendomme Holding K/S | Company | 33.3% | 33.3% | 2016 |
SAMPENSION LIVSFORSIKRING A/S | Company | 33.3% | 33.3% | 2014 |
PENSIONSKASSEN FOR SYGEPLEJERSKER OG LÆGESEKRETÆRER | Company | 10.0% | 10.0% | 2014 |
PENSIONSKASSEN FOR SOCIALRÅDGIVERE , SOCIALPÆDAGOGER OG KONTORPERSONALE | Company | 10.0% | 10.0% | 2014 |
PENSIONSKASSEN FOR SUNDHEDSFAGLIGE | Company | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Stampe | Management | 0 companies |
| Hans Marius Møller | Chairman | 0 companies |
| Lars Gjørret | Board of Directors | 0 companies |
| Søren Vendelbo Jacobsen | Chairman | 0 companies |
| Martin Rauhe Pedersen | Board of Directors | 0 companies |
| Torben Modvig | Chairman | 0 companies |