| Revenue | DKK -37K | — |
| EBITDA | DKK -37K | -5% |
| Net profit | DKK 146K | -39% |
| Total assets | DKK 2,5M | +6% |
| Equity | DKK 2M | +5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -64 | -16 | -26 | -21 | -26 | -31 | -33 | 0 | 0 | 0 | 0 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -64 | -16 | -26 | -21 | -26 | -31 | -33 | -43 | -28 | -42 | -36 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -64 | -16 | -26 | -21 | -26 | -31 | -33 | -43 | -28 | -42 | -36 | -37 |
| Net financials | 160 | 200 | 185 | 19 | 170 | -249 | 432 | -121 | 295 | -447 | 21 | 231 |
| Profit before tax | 96 | 184 | 159 | -3 | 144 | -279 | 398 | -164 | 267 | -489 | 207 | 194 |
| Tax | 40 | 51 | 40 | -0 | 45 | 6 | 25 | 2 | 23 | -0 | -30 | 48 |
| Net profit | 56 | 133 | 119 | -3 | 99 | -285 | 374 | -166 | 244 | -489 | 238 | 146 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.782 | 2.966 | 3.022 | 2.913 | 2.957 | 2.517 | 2.825 | 2.662 | 2.740 | 2.248 | 2.328 | 2.474 |
| Equity | 2.583 | 2.717 | 2.736 | 2.632 | 2.628 | 2.237 | 2.502 | 2.226 | 2.357 | 1.754 | 1.874 | 1.959 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 198 | 249 | 285 | 280 | 329 | 281 | 323 | 436 | 383 | 494 | 454 | 515 |
| Total debt | 198 | 249 | 285 | 280 | 329 | 281 | 323 | 436 | 383 | 494 | 454 | 515 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|