| Revenue | DKK 124K | -65% |
| EBITDA | DKK 106K | +260% |
| Net profit | DKK 125K | +111% |
| Total assets | DKK 1,1M | -19% |
| Equity | DKK 714K | +0% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | 136 | 420 | 403 | 402 | 349 | 431 | 355 | 124 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -155 | -109 | -308 | -329 | -326 | -19 |
| EBITDA | -6 | -6 | -7 | 128 | 420 | 249 | 294 | 42 | 102 | 29 | 106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | 128 | 420 | 249 | 294 | 9 | 102 | 29 | 106 |
| Net financials | 55 | 64 | 855 | 73 | 70 | 59 | 54 | 55 | 60 | 36 | 42 |
| Profit before tax | 49 | 58 | 848 | 201 | 490 | 307 | 348 | 64 | 162 | 66 | 148 |
| Tax | -2 | -1 | 3 | 28 | 92 | 54 | 64 | 1 | 22 | 6 | 23 |
| Net profit | 50 | 59 | 845 | 173 | 398 | 253 | 284 | 63 | 140 | 59 | 125 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 797 | 918 | 1.854 | 2.081 | 1.428 | 930 | 2.034 | 1.268 | 1.322 | 1.401 | 1.136 |
| Equity | 791 | 657 | 1.503 | 823 | 695 | 697 | 981 | 744 | 770 | 711 | 714 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 261 | 352 | 1.258 | 733 | 222 | 1.052 | 524 | 552 | 689 | 422 |
| Total debt | 6 | 261 | 352 | 1.258 | 733 | 233 | 1.052 | 524 | 552 | 689 | 422 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Linddal Bechmann Andersen | Audit | 0 companies |