| Revenue | DKK 476K | -6% |
| EBITDA | DKK 476K | -6% |
| Net profit | DKK 381K | -15% |
| Total assets | DKK 892K | -2% |
| Equity | DKK 871K | +9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | 218 | 161 | 204 | 217 | 376 | 268 | 315 | 306 | 504 | 476 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | 22 | 14 | -61 | 153 | 223 | 261 | 315 | 306 | 504 | 476 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | 22 | 14 | -61 | 153 | 223 | 261 | 315 | 306 | 504 | 476 |
| Net financials | 0 | 0 | -0 | 0 | -1 | -23 | 37 | -56 | 34 | 71 | 9 |
| Profit before tax | -42 | 22 | 14 | -61 | 152 | 200 | 299 | 260 | 341 | 575 | 485 |
| Tax | -0 | -0 | -0 | -0 | 33 | 44 | 66 | 57 | 75 | 126 | 104 |
| Net profit | -42 | 22 | 14 | -61 | 118 | 156 | 233 | 202 | 266 | 448 | 381 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 197 | 296 | 296 | 248 | 408 | 507 | 861 | 832 | 720 | 911 | 892 |
| Equity | 197 | 296 | 110 | 248 | 375 | 463 | 796 | 775 | 698 | 798 | 871 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 |
| Total debt | 0 | 0 | 186 | 0 | 0 | 44 | 0 | 0 | 0 | 0 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2020 | |
C&R HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
ESKILD CONSULT ApS | Company | 10.0% | 10.0% | 2014 |
chipinX ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Bonde Jensen | Management | 0 companies |