| Revenue | DKK 621K | +0% |
| EBITDA | DKK 257K | +114% |
| Net profit | DKK -522K | +86% |
| Total assets | DKK 3,4M | +34% |
| Equity | DKK 465K | +62% |
| Employees | 46 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.104 | 5.023 | 4.373 | 2.194 | 3.801 | 1.347 | 4.176 | 4.046 | 621 | 621 |
| Staff expenses | -2.675 | -3.296 | -3.511 | -2.800 | -2.197 | -1.847 | -2.317 | -2.900 | -2.513 | -1.890 |
| EBITDA | 1.429 | 1.727 | 863 | -605 | 1.604 | -499 | 1.859 | 1.146 | -1.892 | 257 |
| Depreciation & amort. | -748 | -980 | -911 | -1.330 | -789 | -487 | -484 | -515 | -2.734 | 763 |
| EBIT | 681 | 747 | -48 | -1.935 | 815 | -986 | 1.374 | 630 | -4.627 | -506 |
| Net financials | -71 | -225 | -142 | -312 | -308 | -285 | -233 | -68 | -142 | -157 |
| Profit before tax | 610 | 522 | -190 | -2.247 | 507 | -1.271 | 1.142 | 563 | -4.769 | -663 |
| Tax | 133 | 115 | -43 | -506 | 127 | -319 | 300 | 125 | -1.101 | -141 |
| Net profit | 477 | 407 | -147 | -1.742 | 380 | -952 | 842 | 438 | -3.667 | -522 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.711 | 6.890 | 6.372 | 5.745 | 5.690 | 4.809 | 4.325 | 4.525 | 2.555 | 3.412 |
| Equity | 527 | 934 | 787 | 245 | 626 | 174 | 1.015 | 1.454 | 286 | 465 |
| Long-term debt | 5.818 | 3.606 | 2.710 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.209 | 2.081 | 2.519 | 5.144 | 4.728 | 4.493 | 3.207 | 2.927 | 2.269 | 2.948 |
| Total debt | 7.027 | 5.687 | 5.229 | 5.144 | 4.728 | 4.493 | 3.207 | 2.927 | 2.269 | 2.948 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2023 | — | — |
AN Management | Management | 2014 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CL Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom Group A/S | Company | 100.0% | 100.0% | 2018 |
KRISTIAN VON HORNSLETH HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
MENDEZHOLDING ApS | Company | 5.0% | 5.0% | 2015 |
SØBERG INVEST ApS | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Rasmus Berger Frederiksen | Chief Executive Officer | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |